News Release: D2 Capital Advisors Arranges $130,000,000 Construction Financing for Center City Trophy Life Science Development in Philadelphia, PA

News Release: D2 Capital Advisors Arranges $130,000,000 Construction Financing for Center City Trophy Life Science Development in Philadelphia, PA

NEWS PROVIDED BY D2 Capital Advisors

May 08, 2023, 09:42 ET

A rendering of Breakthrough Properties’ future life sciences building at 2300 Market St. in Philadelphia.

PHILADELPHIA, May 8, 2023 /PRNewswire/ — D2 Capital Advisors arranged $130,000,000 in construction financing for the development of 2300 Market Street, a 223,000 square foot state-of-the-art life science project in Philadelphia’s Center City West submarket being developed by Breakthrough Properties, a leading global developer of life sciences real estate backed by a joint venture between Tishman Speyer and Bellco Capital.

The construction financing was arranged by Philadelphia-based D2 Capital Advisors’ Jack Cortese and David Frankel. The financing was provided by Corebridge Financial.

Located in the center of the Market Street Corridor and steps from Amtrak’s 30th Street Station and University of Pennsylvania, 2300 Market sits at the intersection of University City’s eastward expanding life sciences district and Center City’s westward expanding commercial and residential district. The trophy life science building will be 8 stories with flexible open floor plates tailored to Philadelphia’s rapidly expanding life science tenant base. The site offers a purpose-built facility catered to research and development in an unmatched location with superior access to transit and amenities.

Breakthrough acquired the site in December 2021. D2 Capital Advisors consulted with Breakthrough on the site selection and served as the debt financing advisor for the project.

“D2’s local expertise and market insight were extremely valuable to Breakthrough throughout both the acquisition and financing process,” said Dan Belldegrun, CEO of Breakthrough Properties. “Their team’s flexibility, creativity, and understanding of our business helped make it possible for us to obtain financing in this complex lending environment.”

2300 Market sits in the heart of Center City West, which will benefit from roughly $1 billion of new investment between projects completed and under construction in recent years. The project will be the first purpose-built lab space in Center City and offers close proximity to University City with all the amenities of Center City.

“Having a strong established sponsor in Breakthrough Properties with experience and a track record of success was fundamental in securing financing in a very challenging credit environment” said Jack Cortese, Vice President of D2 Capital Advisors. “Breakthrough has tremendous vision, and they are capitalizing on the explosive growth already underway in Center City West which will place 2300 Market in the center of terrific lifestyle amenities for their tenants.”

2300 Market will be Breakthrough’s first project in Philadelphia. Other notable Breakthrough projects include The 105 by Breakthrough in Boston, home to CRISPR Therapeutics’ U.S. research facility; the 10-acre Torrey View by Breakthrough campus which will house global medical technology company BD (Dickinson and Company)’s growing BD Biosciences division in San Diego; Trinity House in Oxford, England; and The Vitrum Building, located in St. John’s Innovation Park in Cambridge, England.

Construction is already underway with a projected delivery for start of tenant fit-out in the summer of 2024. Hunter Roberts is serving as construction manager, KieranTimberlake is the project architect, and Cushman & Wakefield is the exclusive leasing agent.

ABOUT D2 Capital Advisors
D2 Capital Advisors is the transaction advisory affiliate of D2 Organization that arranges and structures real estate debt and equity financing for developers and investors throughout the United States.

For more information, please visit www.d2organization.com

SOURCE D2 Capital Advisors

News Release: Montecito Medical Acquires Medical Office Portfolio in Indiana

Montecito Medical, a leading acquirer of medical office properties nationwide, has completed the acquisition of a five-building medical portfolio in Elkhart, IN.

The buildings, which represent approximately 124,000 square feet, are 100% occupied by the Elkhart Clinic.

“We are thrilled to add these medical office assets to our portfolio and for the opportunity to build a long-term relationship with one of the area’s most prestigious medical providers,” said Bryan Brown, Senior Vice President of Acquisitions at Montecito Medical.

Fairfield Advisors advised the seller and worked closely with Montecito to successfully complete the transaction.

With eight locations and 35 physicians on staff, the Elkhart Clinic is the area’s dominant family medicine practice. The group, founded more than 65 years ago, offers care in various specialties including oncology, internal medicine, neurology, ENT, cardiology and ophthalmology.

The transaction builds on Montecito’s acquisition of seven other medical office buildings in Indiana over the past six months. “As we continue to expand our portfolio across this state, we are excited by the level of interest we are seeing from providers and other medical office owners looking for opportunities not only to make the most of their real estate but to build wealth and stronger practices through AI-powered technology solutions,” said Chip Conk, CEO of Montecito Medical.

About Montecito Medical

Montecito Medical is one of the nation’s largest privately held companies specializing in medical and veterinary real estate acquisitions and partnering with providers and developers to fund development of new properties. The company also supports providers with a suite of AI-powered technology solutions that increase revenues, reduce costs and build physician wealth. Since 2006, Montecito has completed transactions involving more than $5 billion in medical and veterinary real estate. Headquartered in Nashville, TN, the company has been named for five consecutive years as a “key influencer in healthcare real estate” by GlobeSt.com and the editors of Real Estate Forum.

News Release: Ventas Reports 2023 First Quarter Results

CHICAGO, May 08, 2023–(BUSINESS WIRE)–Ventas, Inc. (NYSE: VTR) (“Ventas” or the “Company”) today reported results for the first quarter ended March 31, 2023.

CEO Remarks

“Ventas’s excellent first quarter results underscore the strong momentum across our diverse business. Our performance was led by outstanding top- and bottom-line growth in SHOP, complemented by favorable, compounding growth in our medical office buildings. We remain focused on financial strength and flexibility, and our large and diversified enterprise continues to benefit from access to attractive capital,” said Debra A. Cafaro, Ventas Chairman and CEO.

“Our impressive SHOP performance was fueled by robust growth in the U.S. and bolstered by our high-quality, highly occupied Canadian communities. Our senior housing portfolio continues to exhibit significant pricing power, reflecting strong demand and attractive positioning in the marketplace. We are confident that the application of Ventas OI will maximize our ability to capture the unprecedented multiyear organic growth opportunity in senior housing.

“Our decisive action to take ownership of the Santerre portfolio was consistent with our previously announced plans. Our team is now focused on maximizing the value of the assets.

“With favorable demographic demand providing tailwinds across our businesses, our company is in a strong position to excel, and we are re-affirming our Normalized FFO guidance range for the full year,” Cafaro concluded.

First Quarter 2023 Highlights

  • Net Income Attributable to Common Stockholders (“Net Income”) per share of $0.04 with total Company year-over-year Net Operating Income (“NOI”) change of (1.5%). Excluding $33 million of net HHS grants received in the first quarter of 2022, the total Company year-over-year NOI growth was 5.8%
  • Normalized Funds from Operations* (“Normalized FFO”) per share of $0.74
  • Total Company year-over-year same-store cash Net Operating Income* (“NOI”) growth of 8.1%
  • On a same-store cash NOI* basis, the Company’s senior housing operating portfolio (“SHOP”) grew 17.4% year-over-year led by the U.S. communities. Total same-store SHOP cash NOI growth was driven by approximately 8% revenue growth, with margin expansion of 200 basis points

* Some of the financial measures throughout this press release are non-GAAP measures. Refer to the Non-GAAP Financial Measures Reconciliation tables at the end of this press release for additional information and a reconciliation to the most directly comparable GAAP measure.

First Quarter 2023 Enterprise Results

For the First Quarter 2023, reported per share results were:

Quarter Ended March 31,

2023

2022

$ Change

% Change

Attributable Net Income

$0.04

$0.10

($0.06)

(60.0%)

Nareit FFO*

$0.73

$0.81

($0.08)

(9.9%)

Normalized FFO*

$0.74

$0.79

($0.05)

(6.3%)

* Some of the financial measures throughout this press release are non-GAAP measures. Refer to the Non-GAAP Financial Measures Reconciliation tables at the end of this press release for additional information and a reconciliation to the most directly comparable GAAP measure.

† The first quarter of 2022 included a $33 million ($0.08 per share) benefit from net HHS grants received.

Year-to-Date Highlights

  • Financial Strength and Flexibility: Ventas’s long-term success is supported by demonstrated access to multiple sources of capital, and the Company has taken several proactive measures to manage its debt maturity profile and variable rate debt exposure:
    • Ventas has successfully refinanced over 70% of its 2023 maturing debt, with just 1% of the Company’s total consolidated debt maturing for the balance of 2023.
    • In April, Ventas issued CAD $600 million of 5.398% Senior Notes due 2028 and successfully repurchased, at a discount to par, approximately CAD $527 million aggregate principal amount of its 2.80% Senior Notes due April 2024 and approximately CAD $87 million aggregate principal amount of its 4.125% Senior Notes due September 2024.
    • In the first quarter, the Company executed $400 million in fixed pay 2-year SOFR swaps at an all-in weighted average rate of 3.79%. As a result, Ventas improved its floating rate debt exposure to 10.5% of total consolidated debt as of March 31. This represents a 160 basis points sequential improvement and is at the favorable end of the Company’s targeted range.
    • Ventas remains committed to maintaining its BBB+ rating and preserving a strong balance sheet.
  • Partial Sale of Ardent Health Services (“Ardent OpCo”): In May, Ventas closed on the previously announced sale of approximately 24% of its successful investment in Ardent OpCo for approximately $50 million in total proceeds. The valuation on the partial sale represents a greater than 4x equity multiple versus Ventas’s original investment basis. Post the sale, Ventas retains an approximately 7.5% equity investment in Ardent OpCo. The Company expects to recognize a gain on sale of approximately $34 million in the second quarter, which will be excluded from Normalized FFO.
  • Santerre Portfolio: On May 1, Ventas completed its previously announced plan to take ownership of the Santerre Portfolio through the equitization of the $486 million principal balance Santerre Mezzanine Loan, subject to an approximately $1 billion non-recourse senior secured loan, with no additional consideration being paid. The Company received full payment of contractual interest on its Santerre Mezzanine Loan through the April 2023 payment date.
  • ESG Leadership: Ventas remains committed to strong Environmental, Social and Governance practices that drive value for the Company’s stakeholders.
    • Ventas received the 2023 ENERGY STAR Partner of the Year Sustained Excellence in Energy Management Award from the U.S. Environmental Protection Agency and the U.S. Department of Energy. The Sustained Excellence designation is the highest honor awarded by ENERGY STAR and reflects the third consecutive year that Ventas has earned the distinguished Partner of the Year recognition.
    • With more than 150 buildings certified in 2022, Ventas ranked among the top 15 ENERGY STAR certifiers of the year and became the only REIT to achieve Elite Status in the EPA’s Certification Nation program.
    • The Company is proud of its continuing commitment to best-in-class corporate governance practices. Following its upcoming 2023 Annual Meeting, the Ventas Board of Directors will be comprised of 11 directors, 10 of whom are independent, and is expected to be 54% diverse by gender and ethnicity, with an average tenure of approximately six years for its independent directors. All of the Committees of the Board are 100% independent, with two of the Board’s three NYSE-required committees chaired by women.

Full Year 2023 Guidance

Ventas is re-affirming its previous full year guidance for Normalized FFO, as described below. The Company is also re-affirming its guidance for net income attributable to common stockholders and Nareit FFO before the impact of purchase accounting adjustments and other GAAP impacts (e.g., depreciation and amortization) resulting from the Santerre transactions. The Company has not finalized these purchase accounting adjustments or other GAAP impacts and cannot provide guidance on net income attributable to common stockholders or Nareit FFO including such adjustments and impacts at this time. The Company also re-affirms its previous overall and segment level same-store cash NOI growth guidance. The Company’s guidance contains forward-looking statements and is based on a number of assumptions; actual results may differ materially.

As of 2/9/23

As of 5/8/23

Attributable Net Income Per Share Range

$0.20 – $0.34

$0.20 – $0.34

Attributable Net Income Per Share Midpoint

$0.27

$0.27

Nareit FFO Per Share Range

$2.97 – $3.11

$2.97 – $3.11

Nareit FFO Per Share Midpoint

$3.04

$3.04

2023 Normalized Per Share FFO Range

$2.90 – $3.04

$2.90 – $3.04

2023 Normalized Per Share FFO Midpoint

$2.97

$2.97

Investor Presentation

A first quarter earnings presentation is posted to the Events & Presentations section of Ventas’s website at ir.ventasreit.com/events-and-presentations. Additional information regarding the Company can be found in its first quarter 2023 supplemental posted at ir.ventasreit.com. The information contained on, or that may be accessed through, our website, including the information contained in the aforementioned presentation and supplemental, is not incorporated by reference into, and is not part of, this document.

First Quarter 2023 Results Conference Call

Ventas will hold a conference call to discuss this earnings release on Tuesday, May 9, 2023 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time).

The dial-in number for the conference call is (888) 330-3576 (or +1 (646) 960-0672 for international callers), and the participant passcode is 7655497. A live webcast can be accessed from the Investor Relations section of www.ventasreit.com.

A telephonic replay will be available at (800) 770-2030 (or +1 (647) 362-9199 for international callers), passcode 7655497, after the earnings call and will remain available for 30 days. The webcast replay will be posted in the Investor Relations section of www.ventasreit.com.

About Ventas

Ventas Inc., an S&P 500 company, operates at the intersection of two large and dynamic industries – healthcare and real estate. Fueled by powerful demographic demand from growth in the aging population, Ventas owns a diversified portfolio of over 1,200 properties in the United States, Canada, and the United Kingdom. Ventas uses the power of its capital to unlock the value of senior living communities; life science, research & innovation properties; medical office & outpatient facilities, hospitals and other healthcare real estate. A globally-recognized real estate investment trust, Ventas follows a successful long-term strategy, proven over more than 20 years, built on diversification of property types, capital sources and industry leading partners, financial strength and flexibility, consistent and reliable growth and industry leading ESG achievements, managed by a collaborative and experienced team dedicated to its stakeholders.

Non-GAAP Financial Measures

This press release includes certain financial performance measures not defined by generally accepted accounting principles in the United States (“GAAP”). Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are included in this press release. We believe such measures provide investors with additional information concerning our operating performance and a basis to compare our performance with the performance of other REITs. Our definitions and calculations of these non-GAAP measures may not be the same as similar measures reported by other REITs.

These non-GAAP financial measures should not be considered as alternatives to net income attributable to common stockholders (determined in accordance with GAAP) as indicators of our financial performance, as alternatives to cash flow from operating activities (determined in accordance with GAAP), or as measures of our liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of our needs.

Cautionary Statements

Certain of the information contained herein, including intra-quarter operating information and number of confirmed cases of COVID-19, has been provided by our operators and we have not verified this information through an independent investigation or otherwise. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you of its accuracy.

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, among others, statements of expectations, beliefs, future plans and strategies, anticipated results from operations and developments and other matters that are not historical facts. Forward-looking statements include, among other things, statements regarding our and our officers’ intent, belief or expectation as identified by the use of words such as “assume,” “may,” “will,” “project,” “expect,” “believe,” “intend,” “anticipate,” “seek,” “target,” “forecast,” “plan,” “potential,” “opportunity,” “estimate,” “could,” “would,” “should” and other comparable and derivative terms or the negatives thereof.

Forward-looking statements are based on management’s beliefs as well as on a number of assumptions concerning future events. You should not put undue reliance on these forward-looking statements, which are not a guarantee of performance and are subject to a number of uncertainties and other factors that could cause actual events or results to differ materially from those expressed or implied by the forward-looking statements. We do not undertake a duty to update these forward-looking statements, which speak only as of the date on which they are made. We urge you to carefully review the disclosures we make concerning risks and uncertainties that may affect our business and future financial performance, including those made below and in our filings with the Securities and Exchange Commission, such as in the sections titled “Cautionary Statements — Summary Risk Factors,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022.

Certain factors that could affect our future results and our ability to achieve our stated goals include, but are not limited to: (a) the impact of the ongoing COVID-19 pandemic and other viruses and infections, such as flu and respiratory syncytial virus, and their extended consequences, including of any variants, on our revenue, level of profitability, liquidity and overall risk exposure and the implementation and impact of regulations related to the CARES Act and other stimulus legislation and any future COVID-19 relief measures; (b) our ability to achieve the anticipated benefits and synergies from, and effectively integrate, our completed or anticipated acquisitions and investments, including our acquisition of the Santerre Portfolio; (c) our exposure and the exposure of our tenants, managers and borrowers to complex healthcare and other regulation and the challenges and expense associated with complying with such regulation; (d) the potential for significant general and commercial claims, legal actions, regulatory proceedings or enforcement actions that could subject us or our tenants, managers or borrowers to increased operating costs and uninsured liabilities; (e) the impact of market and general economic conditions on us and our tenants, managers and borrowers, including economic and financial market events, such as bank failures and other events affecting financial institutions, market volatility, increases in inflation, changes in interest rates and exchange rates, tightening of lending standards and reduced availability of credit or capital, supply chain pressures, rising labor costs and historically low unemployment, events that affect consumer confidence, our occupancy rates and resident fee revenues, and the actual and perceived state of the real estate markets, labor markets and public and private capital markets; (f) our reliance and the reliance of our tenants, managers and borrowers on the financial, credit and capital markets and the risk that those markets may be disrupted or become constrained, including as a result of bank failures or concerns or rumors about such events, tightening of lending standards and reduced availability of credit or capital; (g) our ability, and the ability of our tenants, managers and borrowers, to navigate the trends impacting our or their businesses and the industries in which we or they operate; (h) the risk of bankruptcy, inability to obtain benefits from governmental programs, insolvency or financial deterioration of our tenants, managers, borrowers and other obligors which may, among other things, have an adverse impact on the ability of such parties to pay obligations due to us or our financial results and financial condition; (i) the risk that we may be unable to foreclose successfully on the collateral securing our loans and other investments in the event of a borrower default and, if we are able to foreclose or otherwise acquire assets in lieu of foreclosure, the risk that we will be required to incur additional expense or indebtedness in connection therewith, that the assets will underperform expectations or that we may not be able to subsequently dispose of all or part of such assets on favorable terms; (j) the recognition of reserves, allowances, credit losses or impairment charges are inherently uncertain, may increase or decrease in the future and may not represent or reflect the ultimate value of, or loss that we ultimately realize with respect to, the relevant assets, which could have an adverse impact on our results of operations and financial condition; (k) the non-renewal of any leases or management agreement or defaults by tenants or managers thereunder and the risk of our inability to replace those tenants or managers on favorable terms, if at all; (l) our ability to identify and consummate future investments in or dispositions of healthcare assets and effectively manage our portfolio opportunities and our investments in co-investment vehicles, joint ventures and minority interests, including our ability to dispose of such assets on favorable terms as a result of rights of first offer or rights of first refusal in favor of third parties; (m) risks related to development, redevelopment and construction projects, including costs associated with inflation, rising interest rates, labor conditions and supply chain pressures; (n) our ability to attract and retain talented employees; (o) the limitations and significant requirements imposed upon our business as a result of our status as a REIT and the adverse consequences (including the possible loss of our status as a REIT) that would result if we are not able to comply with such requirements; (p) the risk of changes in healthcare law or regulation or in tax laws, guidance and interpretations, particularly as applied to REITs, that could adversely affect us or our tenants, managers or borrowers; (q) increases in our borrowing costs as a result of becoming more leveraged, including in connection with acquisitions or other investment activity, rising interest rates and the phasing out of LIBOR rates; (r) our reliance on third parties to operate a majority of our assets and our limited control and influence over such operations and results; (s) our dependency on a limited number of tenants and managers for a significant portion of our revenues and operating income; (t) the adequacy and pricing of insurance coverage provided by our policies and policies maintained by our tenants, managers or other counterparties; (u) the occurrence of cyber incidents that could disrupt our operations, result in the loss of confidential information or damage our business relationships and reputation; (v) the impact of merger, acquisition and investment activity in the healthcare industry or otherwise affecting our tenants, managers or borrowers; (w) disruptions to the management and operations of our business and the uncertainties caused by activist investors; (x) the risk of catastrophic or extreme weather and other natural events and the physical effects of climate change; (y) the impact of purchase accounting adjustments, impairments, write downs and other non-cash charges related to our acquisition of the Santerre Portfolio; and (z) the other factors set forth in our periodic filings with the Securities and Exchange Commission.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts; dollars in USD; unaudited)

March 31,

December 31,

2023

2022

Assets

Real estate investments:

Land and improvements

$

2,434,312

$

2,437,905

Buildings and improvements

26,078,611

26,020,048

Construction in progress

335,879

310,456

Acquired lease intangibles

1,345,415

1,346,190

Operating lease assets

309,113

310,307

30,503,330

30,424,906

Accumulated depreciation and amortization

(9,504,021

)

(9,264,456

)

Net real estate property

20,999,309

21,160,450

Secured loans receivable and investments, net

501,004

537,075

Investments in unconsolidated real estate entities

606,006

579,949

Net real estate investments

22,106,319

22,277,474

Cash and cash equivalents

145,357

122,564

Escrow deposits and restricted cash

49,924

48,181

Goodwill

1,044,699

1,044,415

Assets held for sale

20,233

44,893

Deferred income tax assets, net

10,889

10,490

Other assets

616,747

609,823

Total assets

$

23,994,168

$

24,157,840

Liabilities and equity

Liabilities:

Senior notes payable and other debt

$

12,342,506

$

12,296,780

Accrued interest

93,543

110,542

Operating lease liabilities

189,911

190,440

Accounts payable and other liabilities

1,007,437

1,031,689

Liabilities related to assets held for sale

4,412

6,492

Deferred income tax liabilities

31,871

35,570

Total liabilities

13,669,680

13,671,513

Redeemable OP unitholder and noncontrolling interests

259,886

264,650

Commitments and contingencies

Equity:

Ventas stockholders’ equity:

Preferred stock, $1.00 par value; 10,000 shares authorized, unissued

Common stock, $0.25 par value; 600,000 shares authorized, 400,055 and 399,707 shares outstanding at March 31, 2023 and December 31, 2022, respectively

100,065

99,912

Capital in excess of par value

15,562,017

15,539,777

Accumulated other comprehensive loss

(40,469

)

(36,800

)

Retained earnings (deficit)

(5,611,067

)

(5,449,385

)

Treasury stock, 275 and 10 shares issued at March 31, 2023 and December 31, 2022, respectively

(13,555

)

(536

)

Total Ventas stockholders’ equity

9,996,991

10,152,968

Noncontrolling interests

67,611

68,709

Total equity

10,064,602

10,221,677

Total liabilities and equity

$

23,994,168

$

24,157,840

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts; dollars in USD; unaudited)

For the Three Months Ended March 31,

2023

2022

Revenues

Rental income:

Triple-net leased

$

149,739

$

151,561

Office

203,004

200,540

352,743

352,101

Resident fees and services

704,993

651,121

Third party capital management revenues

4,177

3,949

Income from loans and investments

13,589

9,847

Interest and other income

1,743

536

Total revenues

1,077,245

1,017,554

Expenses

Interest

128,075

110,794

Depreciation and amortization

282,119

289,064

Property-level operating expenses:

Senior housing

537,222

475,530

Office

66,913

63,183

Triple-net leased

3,796

4,008

607,931

542,721

Third party capital management expenses

1,706

1,313

General, administrative and professional fees

44,798

42,998

Loss on extinguishment of debt, net

Transaction expenses and deal costs

1,386

19,992

Allowance on loans receivable and investments

(8,064

)

(54

)

Other

7,762

(27,190

)

Total expenses

1,065,713

979,638

Income before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests

11,532

37,916

Loss from unconsolidated entities

(5,623

)

(4,269

)

Gain on real estate dispositions

10,201

2,455

Income tax benefit

2,802

4,490

Income from continuing operations

18,912

40,592

Net income

18,912

40,592

Net income attributable to noncontrolling interests

1,395

1,860

Net income attributable to common stockholders

$

17,517

$

38,732

Earnings per common share

Basic:

Income from continuing operations

$

0.05

$

0.10

Net income attributable to common stockholders

0.04

0.10

Diluted:1

Income from continuing operations

$

0.05

$

0.10

Net income attributable to common stockholders

0.04

0.10

Weighted average shares used in computing earnings per common share

Basic

399,989

399,297

Diluted

403,792

403,260

1 Potential common shares are not included in the computation of diluted earnings per share when a loss from continuing operations exists as the effect would be an antidilutive per share amount.

NON-GAAP FINANCIAL MEASURES RECONCILIATION
Funds From Operations Attributable to Common Stockholders (FFO)
(In thousands, except per share amounts; dollars in USD; totals may not sum due to rounding; unaudited)

Q1 YoY

2023

2022

Change

Q1

Q1

’23-’22

Net income attributable to common stockholders

$

17,517

$

38,732

(55

%)

Net income attributable to common stockholders per share 1

$

0.04

$

0.10

(60

%)

Adjustments:

Depreciation and amortization on real estate assets

281,477

288,103

Depreciation on real estate assets related to noncontrolling interests

(4,377

)

(4,449

)

Depreciation on real estate assets related to unconsolidated entities

10,177

7,265

Gain on real estate dispositions

(10,201

)

(2,455

)

(Gain) loss on real estate dispositions related to noncontrolling interests

(5

)

17

Gain on real estate dispositions and other related to unconsolidated entities

(180

)

Subtotal: Nareit FFO adjustments

276,891

288,481

Subtotal: Nareit FFO adjustments per share

$

0.69

$

0.72

Nareit FFO attributable to common stockholders

$

294,408

$

327,213

(10

%)

Nareit FFO attributable to common stockholders per share

$

0.73

$

0.81

(10

%)

Adjustments:

Change in fair value of financial instruments

(77

)

(29,881

)

Non-cash income tax benefit

(4,272

)

(5,805

)

Loss (gain) on transactions related to unconsolidated entities

180

(3

)

Transaction expenses and deal costs, net of noncontrolling interests and including Ventas’ share attributable to unconsolidated entities

2,104

21,288

Amortization of other intangibles including Ventas’ share attributable to unconsolidated entities

96

268

Other items related to unconsolidated entities

1,087

131

Non-cash impact of changes to equity plan

7,222

7,206

Materially disruptive events, net including Ventas’ share attributable to unconsolidated entities

4,186

(3,709

)

Allowance on loan investments and impairment of unconsolidated entities, net of noncontrolling interests

(8,063

)

(53

)

Subtotal: Normalized FFO adjustments

2,463

(10,558

)

Subtotal: Normalized FFO adjustments per share

$

0.01

$

(0.03

)

Normalized FFO attributable to common stockholders

$

296,871

$

316,655

(6

%)

Normalized FFO attributable to common stockholders per share

$

0.74

$

0.79

(6

%)

Weighted average diluted shares

403,792

403,260

1 Potential common shares are not included in the computation of diluted earnings per share when a loss from continuing operations exists as the effect would be an antidilutive per share amount.

Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. However, since real estate values historically have risen or fallen with market conditions, many industry investors deem presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. For that reason, the Company considers Nareit FFO and Normalized FFO to be appropriate supplemental measures of operating performance of an equity REIT. The Company believes that the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful. Management generally considers Nareit FFO to be a useful measure for understanding and comparing our operating results because, by excluding gains and losses related to sales of previously depreciated operating real estate assets, impairment losses on depreciable real estate and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), Nareit FFO can help investors compare the operating performance of a company’s real estate across reporting periods and to the operating performance of other companies. The Company believes that Normalized FFO is useful because it allows investors, analysts and Company management to compare the Company’s operating performance to the operating performance of other real estate companies across periods on a consistent basis without having to account for differences caused by non-recurring items and other non-operational events such as transactions and litigation. In some cases, the Company provides information about identified non-cash components of Nareit FFO and Normalized FFO because it allows investors, analysts and Company management to assess the impact of those items on the Company’s financial results.

Nareit Funds from Operations Attributable to Common Stockholders (“Nareit FFO”)

The Company uses the National Association of Real Estate Investment Trusts (“Nareit”) definition of FFO. Nareit defines FFO as net income attributable to common stockholders (computed in accordance with GAAP) excluding gains (or losses) from sales of real estate property, including gain (or loss) on re-measurement of equity method investments and impairment write-downs of depreciable real estate, plus real estate depreciation and amortization, and after adjustments for unconsolidated entities and noncontrolling interests. Adjustments for unconsolidated entities and noncontrolling interests will be calculated to reflect FFO on the same basis.

Normalized FFO

The Company defines Normalized FFO as Nareit FFO excluding the following income and expense items, without duplication: (a) transaction expenses and deal costs, including transaction, integration and severance-related costs and expenses, and amortization of intangibles, in each case net of noncontrolling interests’ share of these items and including Ventas’ share of these items from unconsolidated entities; (b) the impact of expenses related to asset impairment and valuation allowances, the write-off of unamortized deferred financing fees or additional costs, expenses, discounts, make-whole payments, penalties or premiums incurred as a result of early retirement or payment of the Company’s debt; (c) the non-cash effect of income tax benefits or expenses, the non-cash impact of changes to the Company’s executive equity compensation plan, derivative transactions that have non-cash mark-to-market impacts on the Company’s income statement and non-cash charges related to leases; (d) the financial impact of contingent consideration; (e) gains and losses for non-operational foreign currency hedge agreements and changes in the fair value of financial instruments; (f) gains and losses on non-real estate dispositions and other items related to unconsolidated entities; (g) net expenses or recoveries related to materially disruptive events; and (h) other items set forth in the Normalized FFO reconciliation included herein.

Nareit FFO and Normalized FFO presented herein may not be comparable to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. Nareit FFO and Normalized FFO should not be considered as alternatives to net income attributable to common stockholders (determined in accordance with GAAP) as indicators of the Company’s financial performance or as alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of the Company’s liquidity, nor are they necessarily indicative of sufficient cash flow to fund all of the Company’s needs. The Company believes that in order to facilitate a clear understanding of the consolidated historical operating results of the Company, Nareit FFO and Normalized FFO should be examined in conjunction with net income attributable to common stockholders as presented elsewhere herein.

NON-GAAP FINANCIAL MEASURES RECONCILIATION
Net Income and FFO Attributable to Common Stockholders Full Year 2023 Guidance1
(In millions, except per share amounts; dollars in USD; totals may not sum due to rounding; unaudited)

Because we have not finalized the purchase accounting adjustments and other GAAP impacts resulting from the Santerre transaction, at this time we cannot provide a reconciliation of Nareit FFO and Normalized FFO to net income attributable to common stockholders for future periods including any such adjustments or impacts. We have, however, included a reconciliation of Nareit FFO to net income attributable to common stockholders and a reconciliation of Normalized FFO to Nareit FFO before, in each case, any such adjustments and impacts.

FY 2023

FY 2023 – Per Share

Low

High

Low

High

Net income attributable to common stockholders

$81

$137

$0.20

$0.34

Depreciation and amortization adjustments

1,122

1,130

2.78

2.80

Gain on real estate dispositions

(5)

(13)

(0.01)

(0.03)

Other adjustments2

0.00

0.00

Nareit FFO attributable to common stockholders

$1,197

$1,254

$2.97

$3.11

Other adjustments2

(26)

(26)

(0.07)

(0.07)

Normalized FFO attributable to common stockholders

$1,171

$1,228

$2.90

$3.04

% Year-over-year growth

(3%)

2%

Weighted average diluted shares (in millions)

404

404

1 Per share amounts may not add to total per share amounts due to changes in the Company’s weighted average diluted share count, if any. Same-store Cash NOI is at constant currency.

2 Other adjustments include the categories of adjustments presented in our “Non-GAAP Financial Measures Reconciliation – Funds From Operations Attributable to Common Stockholders (FFO)”.

NON-GAAP FINANCIAL MEASURES RECONCILIATION
First Quarter 2023 Same-Store Cash NOI by Segment
(Dollars in thousands USD, unless otherwise noted; totals may not sum due to rounding; unaudited)

For the Three Months Ended March 31, 2023

SHOP

Office

Triple-Net

Non-Segment

Total

Net income attributable to common stockholders

$

17,517

Adjustments:

Interest and other income

(1,743

)

Interest expense

128,075

Depreciation and amortization

282,119

General, administrative and professional fees

44,798

Transaction expenses and deal costs

1,386

Allowance on loans receivable and investments

(8,064

)

Other

7,762

Loss from unconsolidated entities

5,623

Gain on real estate dispositions

(10,201

)

Income tax benefit

(2,802

)

Net income attributable to noncontrolling interests

1,395

NOI

$

167,771

$

136,719

$

145,943

$

15,432

$

465,865

Adjustments:

Straight-lining of rental income

(2,345

)

1,900

(445

)

Non-cash rental income

(2,573

)

(12,340

)

(14,913

)

NOI not included in cash NOI1

476

(471

)

1

6

Non-segment NOI

(15,432

)

(15,432

)

Cash NOI

$

168,247

$

131,330

$

135,504

$

$

435,081

Adjustments:

Cash NOI not included in same-store

(9,686

)

(5,900

)

(15,586

)

Same-store Cash NOI – constant currency

$

158,561

$

125,430

$

135,504

$

$

419,495

Percentage increase – constant currency

17.4

%

2.1

%

4.3

%

8.1

%

For the Three Months Ended March 31, 2022

SHOP

Office

Triple-Net

Non-Segment

Total

Net income attributable to common stockholders

$

38,732

Adjustments:

Interest and other income

(536

)

Interest expense

110,794

Depreciation and amortization

289,064

General, administrative and professional fees

42,998

Transaction expenses and deal costs

19,992

Allowance on loans receivable and investments

(54

)

Other

(27,190

)

Loss from unconsolidated entities

4,269

Gain on real estate dispositions

(2,455

)

Income tax benefit

(4,490

)

Net income attributable to noncontrolling interests

1,860

NOI

$

175,591

$

137,974

$

147,553

$

11,866

$

472,984

Adjustments:

Straight-lining of rental income

(2,785

)

(1,056

)

(3,841

)

Non-cash rental income

(5,698

)

(11,716

)

(17,414

)

NOI not included in cash NOI1

1,063

(836

)

(4,204

)

(3,977

)

Non-segment NOI

(11,866

)

(11,866

)

NOI impact from change in FX

(2,853

)

(650

)

(3,503

)

HHS grants received

(32,821

)

(32,821

)

Cash NOI

$

140,980

$

128,655

$

129,927

$

$

399,562

Adjustments:

Cash NOI not included in same-store

(6,112

)

(5,776

)

(11,888

)

NOI impact from change in FX not in same-store

231

231

Same-store Cash NOI – constant currency

$

135,099

$

122,879

$

129,927

$

$

387,905

1 Excludes sold assets, assets held for sale, development properties not yet operational and land parcels.

The Company considers NOI and Cash NOI as important supplemental measures because they allow investors, analysts and the Company’s management to assess its unlevered property-level operating results and to compare its operating results with those of other real estate companies and between periods on a consistent basis.

NOI

The Company defines NOI as total revenues, less interest and other income, property-level operating expenses and third party capital management expenses.

Cash NOI

The Company defines Cash NOI as NOI for its reportable business segments (i.e., SHOP, Office and Triple-Net), determined on a Constant Currency basis, excluding the impact of, without duplication (i) non-cash items such as straight-line rent and the amortization of lease intangibles, (ii) sold assets, assets held for sale, development properties not yet operational and land parcels and (iii) other items set forth in the Cash NOI reconciliation included herein. In certain cases, results may be adjusted to reflect the receipt of cash payments, fees, and other consideration that is not fully recognized as NOI in the period.

Same-store

The Company defines same-store as properties owned, consolidated and operational for the full period in both comparison periods and that are not otherwise excluded; provided, however, that the Company may include selected properties that otherwise meet the same-store criteria if they are included in substantially all of, but not a full, period for one or both of the comparison periods, and in the Company’s judgment such inclusion provides a more meaningful presentation of its segment performance. Newly acquired development properties and recently developed or redeveloped properties in the Company’s SHOP reportable business segment will be included in same-store once they are stabilized for the full period in both periods presented. These properties are considered stabilized upon the earlier of (a) the achievement of 80% sustained occupancy or (b) 24 months from the date of acquisition or substantial completion of work. Recently developed or redeveloped properties in the office operations and triple-net leased properties reportable business segments will be included in same-store once substantial completion of work has occurred for the full period in both periods presented. SHOP and triple-net leased properties that have undergone operator or business model transitions will be included in same-store once operating under consistent operating structures for the full period in both periods presented.

Properties are excluded from same-store if they are: (i) sold, classified as held for sale or properties whose operations were classified as discontinued operations in accordance with GAAP; (ii) impacted by materially disruptive events such as flood or fire; (iii) for SHOP, those properties that are currently undergoing a materially disruptive redevelopment; (iv) for the office operations and triple-net leased properties reportable business segments, those properties for which management has an intention to institute, or has instituted, a redevelopment plan because the properties may require major property-level expenditures to maximize value, increase NOI, or maintain a market-competitive position and/or achieve property stabilization, most commonly as the result of an expected or actual material change in occupancy or NOI; or (v) for SHOP and triple-net leased properties reportable business segments, those properties that are scheduled to undergo operator or business model transitions, or have transitioned operators or business models after the start of the prior comparison period.

Constant Currency

To eliminate the impact of exchange rate movements, all portfolio performance-based disclosures assume constant exchange rates across comparable periods, using the following methodology: the current period’s results are shown in actual reported USD, while prior comparison period’s results are adjusted and converted to USD based on the average exchange rate for the current period.

News Release: Partners Real Estate arranges sale of 49,320-sq.-ft. medical office building in Mission, Texas

Mission, TX, May 5, 2023 – Partners Real Estate (“Partners”), one of the largest independent commercial real estate firms in Texas, arranged the sale of a 49,320-sq.-ft. medical office building located at 909 Business Park Drive in Mission, Texas.

Partners’ Gustavo Torres represented the seller, MMP Development, in the transaction. Alex Wenzel of Sands Investment Group represented the buyer.

For more information, please contact Ash Harley-Majic, Marketing & Communications Manager, at 713.275.9641.

About Partners

Partners — the company formerly known as NAI Partners — is one of the largest independent commercial real estate firms in Texas. Partners was founded and is headquartered in Houston and has offices in San Antonio, Austin and Dallas; employs more than 200 real estate professionals; and arranges more transactions than any of its competitors, completing over 700 commercial lease and sale arrangements every year. Partners is a full-service commercial real estate firm providing client solutions via its services business for Office, Industrial, Retail, Land, Life Sciences, and Multifamily product types across Brokerage Services, which includes Tenant Representation, Investment Sales, and Land Sales; Investor Services, which includes Property Management, Project Leasing, Project Management, and Facilities Management; Valuation Services, which includes Valuation & Advisory, Litigation & Expert Witness Testimony, Property Tax Consulting, and Institutional Fund Valuation; and Project Services, which includes Construction Management and Space Management; and creating value for its investors through its Investments line of business, which includes its investment management platform specializing in the acquisition and disposition of office, industrial, and retail multitenant properties via multiple investment funds; the development of retail, industrial, office, and mixed-use projects; and a finance arm operating as a registered broker dealer offering real estate investment opportunities through qualified and experienced commercial real estate sponsors. Partners is the top Houston-based full-service commercial real estate firm on the Inc. 5000 list of fastest-growing private companies in America; the 4th-largest Houston-Area Commercial Real Estate Brokerage, #1 Mover of Square Feet among leasing and sales brokerages, and largest partner-operated, privately-held and independently-owned commercial real estate firm in Houston per the Houston Business Journal; the only commercial real estate firm on the Houston Business Journal’s Mid-Market 50 list; a top 3 largest San Antonio Commercial Real Estate Brokerage per the San Antonio Business Journal; and a top 20 Property Management Firm by square feet under management in Houston per the Houston Business Journal. Partners has been named a Best Place to Work by the Houston Chronicle, Houston Business Journal and Austin Business Journal; and is among the University of Houston’s Cougar 100 Fastest-Growing Companies. Visit us on the web at www.partnersrealestate.com

News Release: Master Lease Restructuring for the Acquisition of Five Leased Acute-Care Hospitals Located in Greater Salt Lake City, Utah

THE UNDERSIGNED SERVED AS FINANCIAL ADVISOR

Transaction Overview

Kaufman Hall & Associates, LLC (“Kaufman Hall”) was selected as the exclusive buy-side M&A and Real Estate advisor to Centura Health (“Centura”), a subsidiary of CommonSpirit Health (“CommonSpirit”, and collectively with Centura, the “Client”), related to the acquisition of a five-hospital regional health system located across the Greater Salt Lake City, Utah market (“Utah System”). The Utah System was owned and operated by Steward Health Care, which master leased all of the $1.2 billion in real estate assets from Medical Properties Trust (“MPT”), a publicly traded healthcare real estate investment trust (NYSE: MPW).

Kaufman Hall’s Role

On behalf of the Client, Kaufman Hall’s dedicated real estate team engaged with MPT to restructure the Utah System’s lease with MPT. Driven by certain Client-driven goals and with a truncated timeline, Kaufman Hall engaged with MPT to negotiate the mutually agreeable lease, which balanced the Client’s short- and long-term strategic and financial objectives. Through Kaufman Hall’s efforts, the Client was able to meet its various goals related to capitalizing the initial acquisition, maintaining operational flexibility, limiting risk exposure, and securing future optionality.

ABOUT THE COMPANIES INVOLVED

Kaufman Hall

For more than 30 years, Kaufman Hall has provided independent, objective insights to assist clients in fulfilling their missions, achieving their goals, and tackling their toughest problems. Kaufman Hall’s real estate practice provides transaction advisory services to many of the nation’s top healthcare providers and developers/investors of healthcare real estate. Kaufman Hall’s focused model provides clients with an unmatched level of relevant experience & independent transaction analysis, structuring and execution capabilities. Kaufman Hall’s real estate practice was launched in 2021 through the acquisition of Healthcare Real Estate Capital (HRE Capital). Providing both consultative and transaction-oriented services, including asset/portfolio joint venture structuring, recapitalizations, dispositions and other related real estate advisory services, the real estate practice has been involved with more than $15 billion of sector-specific real estate transactions across the United States since 2008.

Centura Health / CommonSpirit Health

Centura is a regional non-profit healthcare provider and wholly owned subsidiary of CommonSpirit. With a team of over 25,000 individual caregivers, Centura operates 20 hospitals and more than 100 physician practices and clinics across Colorado and western Kansas. CommonSpirit is a Catholic, non-profit health system founded in 2019 through the merger of Dignity Health and Catholic Health Initiatives. Featuring 140 hospitals and over 1,000 care sites in 21 states, CommonSpirit has an investment grade credit rating (S&P: A-; Moody’s: Baa1; Fitch: A-) and is one of the largest non-profit health systems in the United States.

Questions?
E. Hunter Beebe
hbeebe@kaufmanhall.com
917.568.8556

Life Sciences: Office REITs are leaning in to life sciences

Firms are focusing on LSRE as the traditional office sector struggles

NATIONWIDE – Diversified real estate investment trusts (REITs) are placing a greater emphasis on life sciences real estate (LSRE) these days as the traditional office sector struggles.

As first quarter (Q1) earnings reports continue to be released, it is growing increasingly apparent that LSRE is an increasingly favored sector among REITs, whether they are office-focused, healthcare-oriented or diversified.

As BREI reported last week, the only pure play life sciences REIT, Alexandria Real Estate Equities Inc. (NYSE: ARE) is, of course, continuing to concentrate on its core business of LSRE. But, as we also reported, healthcare REITs, including Healthpeak Properties Inc. (NYSE: PEAK), are also more active in the life sciences segment amid a slowdown in the medical and senior living markets. And even more fully diversified CRE investment firms, including Blackstone Group Inc. (NYSE: BX), the owner of BioMed Realty, are also upbeat about the prospects for LSRE.

Alexandria, Blackstone’s BioMed unit and Healthpeak are the three largest owners of LSRE. The fourth largest owner of LSRE, Ventas Inc., NYSE: VTR, with 10 million square feet, is scheduled to report its Q1 earnings Monday (May 8.)

Meanwhile, additional earnings reports and other news released in recent days appear to confirm the growing commitment toward the life sciences sector by more fully diversified CRE investment firms.

Let’s take a closer look at two of those REITs that reported earnings in recent days: Boston Properties Inc. (NYSE: BXP) and Office Properties Income Trust (Nasdaq: OPI).

BXP: ‘We’re going to continue to focus on our life science portfolio’

BXP, which released its Q1 earnings report April 25, focuses on what it calls “premier workplaces” – office properties concentrated in six U.S. markets: Boston, Los Angeles, New York, San Francisco, Seattle and Washington, D.C.

Overall, traditional U.S. office space has struggled in recent months for several reasons. The COVID-19 pandemic led to a short-term decline in the demand for office space, which has turned into a longer-term decline as many companies continue to allow employees to work from home at least part-time. Additionally, the pandemic, rising interest rates and financial uncertainty have prompted many companies to scale back, which has further depressed demand.

Yet BXP Chairman and CEO Owen Thomas was generally upbeat during the firm’s April 26 earnings conference call with securities analysts.

“Despite significant economic headwinds, BXP continued to perform in the first quarter,” Mr. Thomas noted. “Our FFO (funds from operations) per share was above both market consensus and the midpoint of our guidance, and we increased our FFO per share guidance for all of 2023,” Mr. Thomas said. “We completed 660,000 square feet of leasing in the first quarter with a weighted average lease term of 7.7 years and kept occupancy flat despite more challenging leasing market conditions.”

Even so, while the impact hasn’t been as severe as for traditional office space, the LSRE sector has also taken its lumps in recent months due to a general slowdown in the life sciences industry,

“The most dynamic and expanding reservoirs of demand over the last decade, technology and life science users are focused on profitability, cost reduction and capital preservation,” BXP President Douglas Linde explained during the earnings call.

“Activity in the life science market continues to be slow across both Greater Boston and South San Francisco,” Mr. Linde continued, “and there is new unleased space being added to the market. There are a few large requirements that are touring, but as I have previously discussed, the bulk of the demand is from small private companies that are looking for fully built space.”

As a result, BXP hasn’t been immune from the life sciences market slowdown, Mr. Thomas noted.

“During the quarter, we experienced on life science default on 12,000 square feet at 880 Winter St. (in the Boston suburb of Waltham, Mass.), where a foreign biotech company shut down its U.S. operations. This was one of the spaces we built on a speculative basis in 2022,” he noted.

However, he said that situation will have a silver lining.

“We are negotiating a new lease on the space as is with a rent that’s 9 percent higher than the prior rent,” he said.

Also, bigger picture, Mr. Thomas said he sees LSRE as one of the core businesses that will continue to play a key role in BXP’s long-term success.

“We’re going to focus on premier workplaces in the office segment. We’re going to continue to focus on our life science portfolio, and we’re also going to focus on residential development, probably more as a merchant builder as opposed to a long-term owner,” he said.

According to BXP’s “Supplemental Operating and Financial Data,” released in conjunction with its Q1 earnings report, life sciences tenants were responsible for the three largest “Notable Signed Deals” (although those new leases have not yet commenced):
■ AstraZeneca plc (Nasdaq: AZN), which took 566,000 square feet at 290 Binney St. in Cambridge, Mass.
■ Genentech Inc., which leased 229,000 square feet at 751 Gateway in South San Francisco; and
■ The Broad Institute, which took 225,000 square feet at 300 Binney St. in Cambridge.

Overall, life sciences firms accounted for 8 percent of BXP’s tenants as of March 31, based on their share of annualized rental obligations.

Mr. Linde concluded his earnings call comments on a positive note.

“Overall, our portfolio is incredibly diversified by client, by industry sector and by geography,” he said, “and our weighted average lease term is approximately 8 years, which leads to manageable annual lease expiration exposure.

“This portfolio construction is by design, given our focus on premier workplaces that attract a high-quality client base that desires longer-term leases and are focused on attracting and retaining a talented workforce.”

OPI: ‘A challenging backdrop for traditional office assets’

Although BXP is one of the larger publicly traded REITs, and the second largest office REIT behind Alexandria, according to the National Association of REITs (NAREIT), smaller office REITs are also placing an emphasis on diversifying into LSRE.

An example can be found in a recent announcement from Office Properties Income Trust (Nasdaq: OPI) and Diversified Healthcare Trust (Nasdaq: DHC). The two REITs announced April 11 that they have entered into a definitive merger agreement, through which Newton, Mass.-based OPI will acquire all of the outstanding common shares of DHC in an all-share transaction.

“DHC has an attractive portfolio of healthcare real estate assets, including a portfolio of medical office and life science properties, with a work-from-home-resistant tenant base, as well as private pay senior living communities that are expected to benefit from a strategic turnaround, a continued post-pandemic recovery and favorable long-term demographics,” he said.

“Against a challenging backdrop for traditional office assets, this merger provides OPI access to stabilized cash flows from DHC’s medical office and life science portfolio, and NOI growth potential from its senior housing portfolio.”

As of Dec. 31, DHC’s roughly $7.1 billion portfolio included 379 properties in 36 states and Washington, D.C., totaling approximately 9 million square feet of life sciences and medical office properties, and more than 27,000 senior living units.

During OPI’s Q1 earnings conference call April 27, Mr. Bilotto said, “This month, we also announced plans to merge Diversified Healthcare Trust, providing us with a tremendous opportunity to create a larger, scalable and more diversified REIT. This transaction combines two institutional-quality portfolios and better positions us to navigate office sector headwinds while providing embedded near- and long-term growth and value creation.

He continued, “Immediate benefits to OPI include increased scale and diversity and cash flow stability with the addition of attractive and life science properties as a complement to our established office portfolio, access to additional capital sources with a more favorable interest rate outlook, including low-cost GSE and agency debt and access to an institutional quality portfolio of senior living communities benefiting from growth through favorable healthcare sector tailwinds and a turnaround strategy currently underway.”

OPI will be the surviving entity in the merger and expects to change its name to Diversified Properties Trust when the merger closes, and will continue to trade on the Nasdaq Stock Market. The transaction was unanimously approved by the respective boards of trustees of OPI and DHC.

“The merger establishes the combined company as a larger, more diversified REIT, better positioned for long-term growth and value creation for OPI shareholders,” Christopher Bilotto, OPI’s president and chief operating officer, said in a news release.

The OPI-DHC merger is expected to close during Q3.

News Release: BXP Announces First Quarter 2023 Results; Reports Q1 EPS of $0.50 and FFO Per Share of $1.73

News Release: Office Properties Income Trust and Diversified Healthcare Trust Announce Agreement to Merge in All-Share Transaction

News Release: Office Properties Income Trust Announces First Quarter 2023 Results

News Release: Sila Realty Trust, Inc. First Quarter 2023 Results

TAMPA, Fla, May 4, 2023 –(BUSINESS WIRE)–Sila Realty Trust, Inc. today announced operating results for the first quarter ended March 31, 2023.

Highlights of the Quarter Ended March 31, 2023 vs. March 31, 2022

  • Rental revenue was $49.6 million, an increase of 12%.
  • Net income attributable to common stockholders was $14.2 million, an increase of 914%.
  • Funds from operations, or FFO*, was $33.1 million, an increase of 26%.
  • Core funds from operations, or Core FFO*, was $33.5 million, an increase of 12%.
  • Adjusted funds from operations, or AFFO*, was $34.2 million, an increase of 18%.
  • Same store cash net operating income, or same store cash NOI*, was $38.3 million, and was unchanged.

“We are pleased with the continued strong performance of the Company as evidenced by increases in FFO, Core FFO and AFFO, when compared to the first quarter of 2022,” stated Michael Seton, the Company’s President and Chief Executive Officer. “These increases are the result of the durability of the rental revenue from our same store properties combined with revenue from property acquisitions completed through skillful and thoughtful investing.

“We believe our well leased portfolio rate of 99.4% and 9.2 year weighted average remaining lease term differentiate us as a leader in the healthcare REIT industry and as the only net lease REIT solely dedicated to investing in healthcare real estate. Our balance sheet and liquidity position remain strong, and our desire to pursue a public listing on a national exchange in the future remains a top focus, conditioned upon financial market opportunity, as we strive to maximize value for our shareholders.”

* Some of the financial measures throughout this press release are non-GAAP measures. Refer to the Non-GAAP Financial Measures Reconciliation tables at the end of this press release for additional information and reconciliations to the most directly comparable GAAP measure.

Investing and Leasing

During the quarter ended March 31, 2023, the Company sold one real estate property for $12.5 million, of which the Company received $5.0 million in cash (net proceeds of $4.7 million) and $7.5 million was structured as a note receivable. The note receivable is secured by a first mortgage on the property and matures on July 31, 2023. As of March 31, 2023, the Company’s properties had a weighted average leased rate of 99.4%, weighted average remaining lease term of 9.2 years, and a weighted average rent escalation rate of 2.1%.

Debt and Capital

As of March 31, 2023, the Company had total principal debt outstanding of $575.0 million under the Company’s credit facility, with a net debt leverage ratio, which is the ratio of principal debt outstanding less cash to adjusted fair value of real estate plus the total aggregate cost of properties acquired after the net asset value date of June 30, 2022, of approximately 23.2%.

As of March 31, 2023, the Company’s outstanding debt was comprised of approximately 91% fixed rate debt through the use of interest rate swaps and approximately 9% variable rate debt with a weighted average interest rate on total debt of 3.4%.

As of March 31, 2023, the Company had liquidity of approximately $522.2 million, consisting of $22.2 million in cash and cash equivalents and $500.0 million in borrowing base availability under its credit facility.

The Company declared distributions per share of common stock in the amount of $0.10 for the quarter ended March 31, 2023. The Company’s dividend payout to AFFO ratio was 65.5% for the quarter ended March 31, 2023.

Governance

During the three months ended March 31, 2023, Ms. Z. Jamie Behar was appointed Chair of the Audit Committee. Ms. Behar succeeds Mr. Jonathan Kuchin who remains a member of the committee and Chair of the Board.

About Sila Realty Trust, Inc.

Sila Realty Trust, Inc. is a public, non-listed real estate investment trust headquartered in Tampa, Florida, that invests in high-quality properties leased to long-term tenants capitalizing on critical and structural economic growth drivers. The Company is primarily focused on investing in healthcare assets across the continuum of care, with an emphasis on lower cost patient settings, which generate predictable, durable and growing income streams. As of March 31, 2023, the Company owned 131 real estate properties and two undeveloped land parcels located in 58 markets across the United States.

Supplemental Information

The Company routinely provides information for investors and the marketplace through press releases, SEC filings and the Company’s website at investors.silarealtytrust.com. The information that the Company posts to its website may be deemed material. Accordingly, the Company encourages investors and others interested in the Company to routinely monitor and review the information that the Company posts on its website, in addition to following the Company’s press releases and SEC filings. A glossary of definitions (including those of certain non-GAAP financial measures) and other supplemental information may be found attached to the Current Report on Form 8-K filed on May 4, 2023.

Non-GAAP Financial Measures

This press release includes certain financial performance measures not defined by United States generally accepted accounting principles, or GAAP. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are included in this press release. We believe such measures provide investors with additional information concerning our operating performance and a basis to compare our performance with the performance of other REITs. Our definitions and calculations of these non-GAAP measures may not be the same as similar measures reported by other REITs.

These non-GAAP financial measures should not be considered as alternatives to net income attributable to common stockholders (determined in accordance with GAAP) as indicators of our financial performance, as alternatives to cash flows from operating activities (determined in accordance with GAAP), or as measures of our liquidity, nor are these measures necessarily indicative of sufficient cash flows to fund all of our needs.

Forward-Looking Statements

Certain statements contained herein, including those regarding the Company’s desire to pursue a public listing on a national exchange and to maximize value for our shareholders, may be considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provided by the same. These statements are based on management’s current expectations and beliefs and are subject to a number of trends and uncertainties. No forward-looking statement is intended to, nor shall it, serve as a guarantee of future performance. You can identify the forward-looking statements by the use of words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “will” and other similar terms and phrases, including references to assumptions and forecasts of future results, strategic acquisitions and growth opportunities, and future distributions. Forward-looking statements are subject to various risks and uncertainties and factors that could cause actual results to differ materially from the Company’s expectations, and you should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond the Company’s control and could materially affect the Company’s results of operations, financial condition, cash flows, performance or future achievements or events. Additional factors include the risk that the expected benefits for the Company’s pure-play healthcare REIT strategy are not achieved, and other factors, including those described under the section entitled Item 1A. “Risk Factors” of Part I of the Company’s 2022 Annual Report on Form 10-K with the SEC a copy of which is available at www.sec.gov. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

Condensed Consolidated Balance Sheets (amounts in thousands, except share data)

(Unaudited)
March 31, 2023

December 31, 2022

ASSETS

Real estate:

Land

$

162,477

$

163,419

Buildings and improvements, less accumulated depreciation of $222,147 and $209,118, respectively

1,693,079

1,716,663

Total real estate, net

1,855,556

1,880,082

Cash and cash equivalents

22,230

12,917

Intangible assets, less accumulated amortization of $95,945 and $90,239, respectively

161,300

167,483

Goodwill

21,366

21,710

Right-of-use assets

37,179

37,443

Other assets

99,715

100,167

Total assets

$

2,197,346

$

2,219,802

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Credit facility, net of deferred financing costs of $2,266 and $2,412, respectively

572,734

580,588

Accounts payable and other liabilities

29,204

30,619

Intangible liabilities, less accumulated amortization of $6,297 and $5,923, respectively

11,572

11,946

Lease liabilities

41,425

41,554

Total liabilities

654,935

664,707

Stockholders’ equity:

Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding

Common stock, $0.01 par value per share, 510,000,000 shares authorized; 242,275,574 and 241,425,332 shares issued, respectively; 226,680,140 and 226,255,969 shares outstanding, respectively

2,267

2,263

Additional paid-in capital

2,028,079

2,024,176

Distributions in excess of accumulated earnings

(507,661

)

(499,334

)

Accumulated other comprehensive income

19,726

27,990

Total stockholders’ equity

1,542,411

1,555,095

Total liabilities and stockholders’ equity

$

2,197,346

$

2,219,802

Condensed Consolidated Quarterly (Unaudited) Statements of Comprehensive Income (amounts in thousands, except share data and per share amounts)

Three Months Ended
March 31,

2023

2022

Revenue:

Rental revenue

$

49,644

$

44,282

Expenses:

Rental expenses

4,850

4,319

General and administrative expenses

6,103

5,562

Depreciation and amortization

18,552

17,988

Impairment losses

344

7,387

Total expenses

29,849

35,256

Gain on real estate disposition

21

460

Interest and other expenses, net

5,616

8,115

Net income attributable to common stockholders

$

14,200

$

1,371

Other comprehensive (loss) income – unrealized (loss) gain on interest rate swaps, net

(8,264

)

12,855

Comprehensive income attributable to common stockholders

$

5,936

$

14,226

Weighted average number of common shares outstanding:

Basic

226,561,734

224,499,307

Diluted

228,404,279

225,865,366

Net income per common share attributable to common stockholders:

Basic

$

0.06

$

0.01

Diluted

$

0.06

$

0.01

Distributions declared per common share

$

0.10

$

0.10

Non-GAAP Financial Measures Reconciliation

A description of FFO, Core FFO and AFFO, and reconciliations of these non-GAAP measures to net income, the most directly comparable GAAP measure, and a description of same store cash NOI and reconciliation of this non-GAAP measure to rental revenue, the most directly comparable GAAP measure, are provided below.

Reconciliation of Net Income to Funds From Operations (FFO) (amounts in thousands)

Three Months Ended
March 31,

2023

2022

Net income attributable to common stockholders

$

14,200

$

1,371

Adjustments:

Depreciation and amortization

18,531

17,966

Gain on real estate disposition

(21

)

(460

)

Impairment losses

344

7,387

FFO

$

33,054

$

26,264

Adjustments:

Severance arrangements

32

65

Write-off of straight-line rent receivables related to prior periods

139

Amortization of above (below) market lease intangibles, including ground leases

285

244

Loss on extinguishment of debt

3,367

Core FFO

$

33,510

$

29,940

Adjustments:

Deferred rent

519

199

Straight-line rent adjustments

(1,437

)

(2,551

)

Amortization of deferred financing costs

413

490

Stock-based compensation

1,242

896

AFFO

$

34,247

$

28,974

Funds From Operations (FFO)

FFO is calculated consistent with NAREIT’s definition, as net income (calculated in accordance with GAAP), excluding gains (or losses) from sales of real estate assets and impairments of real estate assets, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. It should be noted, however, that other REITs may not define FFO in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently than the Company does, making comparisons less meaningful.

Core FFO

The Company believes Core FFO is a supplemental financial performance measure that provides investors with additional information to understand the Company’s sustainable performance. The Company calculates Core FFO by adjusting FFO to remove the effect of items that are not expected to impact its operating performance on an ongoing basis or effect comparability to prior periods. These include severance arrangements, write-off of straight-line rent receivables related to prior periods, amortization of above- and below-market leases (including ground leases) and loss on extinguishment of debt. Other REITs may use different methodologies for calculating Core FFO and, accordingly, the Company’s Core FFO may not be comparable to other REITs.

AFFO

The Company believes AFFO is a supplemental financial performance measure that provides investors appropriate supplemental information to evaluate the ongoing operations of the Company. AFFO is a metric used by management to evaluate the Company’s dividend policy. The Company calculates AFFO by further adjusting Core FFO for the following items: deferred rent, current period straight-line rent adjustments, amortization of deferred financing costs and stock-based compensation. Other REITs may use different methodologies for calculating AFFO and, accordingly, the Company’s AFFO may not be comparable to other REITs.

FFO, Core FFO and AFFO should not be considered to be more relevant or accurate than the GAAP methodology in calculating net income or in its applicability in evaluating the Company’s operational performance. The method used to evaluate the value and performance of real estate under GAAP should be considered as a more relevant measure of operating performance and considered more prominent than the non-GAAP FFO, Core FFO and AFFO measures and the adjustments to GAAP in calculating FFO, Core FFO and AFFO.

Reconciliation of Net Income to Same Store Cash Net Operating Income (Same Store Cash NOI) (amounts in thousands)

Three Months Ended
March 31,

2023

2022

Rental revenue

$

49,644

$

44,282

Rental expenses

(4,850

)

(4,319

)

Net operating income

44,794

39,963

Adjustments:

Straight-line rent adjustments, net of write-offs

(1,298

)

(2,551

)

Amortization of above (below) market lease intangibles, including ground leases

285

244

Intercompany property management fee

1,336

1,294

Deferred rent

519

199

Cash NOI

45,636

39,149

Non-same store cash NOI

(7,312

)

(818

)

Same store cash NOI

38,324

38,331

General and administrative expenses

(6,103

)

(5,562

)

Depreciation and amortization

(18,552

)

(17,988

)

Impairment losses

(344

)

(7,387

)

Gain on real estate disposition

21

460

Interest and other expenses, net

(5,616

)

(8,115

)

Straight-line rent adjustments, net of write-offs

1,298

2,551

Amortization of above (below) market lease intangibles, including ground leases

(285

)

(244

)

Intercompany property management fee

(1,336

)

(1,294

)

Deferred rent

(519

)

(199

)

Non-same store cash NOI

7,312

818

Net income attributable to common stockholders

$

14,200

$

1,371

NOI

The Company defines net operating income, or NOI, as rental revenue, less rental expenses, on an accrual basis.

Same Store Properties

In order to evaluate the overall portfolio, management analyzes the net operating income of same store properties. The Company defines “same store properties” as properties that were owned and operated for the entirety of both calendar periods being compared and excludes properties under development, re-development, or classified as held for sale. By evaluating same store properties, management is able to monitor the operations of the Company’s existing properties for comparable periods to measure the performance of the current portfolio and readily observe the expected effects of new acquisitions and dispositions on net income. There were 122 same store properties for the quarters ended March 31, 2023 and 2022.

Cash NOI

The Company defines Cash NOI as NOI for its properties, excluding the impact of GAAP adjustments to rental revenue and rental expenses, consisting of straight-line rent adjustments, net of write-offs, amortization of lease related intangibles and ground leases, and intercompany property management fees, then including deferred rent received in cash.

News Release: Kelsey-Seybold Announces New Tanglewood Clinic

HOUSTON (May 4, 2023) – Kelsey-Seybold Clinic announced plans today to build a 20,000-square-foot clinic in Mid-West Houston near Hunters Creek Village and Tanglewood. The new clinic will be located at 6401 Woodway Drive, Houston, TX 77057, near the Second Baptist Church Woodway Campus and replaces the current Tanglewood Clinic, which has served patients for nearly 50 years at 1111 Augusta Dr., Houston, TX 77057. Patients will continue to receive care at the current Tanglewood Clinic until the new clinic opens in Q1 2024.

The new Tanglewood Clinic demonstrates Kelsey-Seybold’s ongoing commitment to provide high-quality and convenient healthcare to the Mid-West Houston community, serving residents living in nearby areas including Tanglewood, Hunters Creek Village, Piney Point Village, Briar Grove, West Oakes, and Mid-West.

When completed, the clinic will have space for up to 11 providers offering comprehensive care for adults and children, including primary care providers in Family Medicine, Internal Medicine, and Pediatrics, as well as specialists in OB/GYN, Dermatology, Rheumatology, Gastroenterology, and Neurology.

Patients will also have access to on-site X-ray and ultrasound and an extensive referral network of Kelsey-Seybold specialists with offices at neighboring locations, including Memorial Villages Campus, Memorial City, and the Spencer R. Berthelsen Main Campus.

“As we continue to grow in Mid-West Houston and the Greater Houston areas, ensuring our patients living and working nearby continue to receive care in their community is important to us,” said Tony Lin, M.D., chairman and C.E.O., Kelsey-Seybold Clinic.

The new Tanglewood Clinic will enhance patient experience by combining the high-quality care patients have come to expect in an updated and upgraded setting.

“Kelsey-Seybold has looked after the health and well-being of West Houston residents for decades,” said Kenneth Janis, MHA/MBA, chief operating officer, Kelsey-Seybold Clinic. “This new location is another example of our dedication to the people living and working here, and part of a larger strategy to bring more specialties and services to West Houston.”

About Kelsey-Seybold

Kelsey-Seybold Clinic is Houston’s premier multispecialty group practice, founded in 1949 by Dr. Mavis Kelsey in Houston’s renowned Texas Medical Center. More than 650 physicians and allied health professionals practice at 35 locations in the Greater Houston area. Kelsey-Seybold offers quality medical care in 65 medical specialties. The organization operates the largest freestanding Ambulatory Surgery Center in the state of Texas and offers state-of-the-art Varian TrueBeam and Varian Edge radiation therapy technology at a nationally accredited Cancer Center. An accredited Sleep Center, comprehensive laboratory services, advanced imaging and diagnostics, 23 onsite Kelsey pharmacies and one specialty pharmacy, and MyKelseyOnline, a secure web portal, are part of its comprehensive offerings. Kelsey-Seybold partners with major insurers to offer value-based commercial health plans. KelseyCare Advantage, a Medicare Advantage plan offered to Houston-area beneficiaries and affiliated with Kelsey-Seybold Clinic, has achieved the coveted 5-out-of-5-star rating from the Centers for Medicare and Medicaid for seven consecutive years.

Kelsey-Seybold has been recognized by the National Committee for Quality Assurance (NCQA) as the nation’s first accredited Accountable Care Organization and a Patient-Centered Medical Home. Kelsey-Seybold has many physicians in the Greater Houston area certified for excellence in diabetes and heart and stroke care by the NCQA. In addition to these recognitions, Kelsey-Seybold is home to a nationally accredited Breast Diagnostic Center and Endoscopy Center.

News Release: Physicians Realty Trust Reports First Quarter 2023 Financial Results

Announces $85.6 Million of First Quarter Investments and Commitments

Announces $0.04 Net Income per Share and $0.24 Normalized FFO per Share for the First Quarter of 2023

First Quarter Highlights:

  • Reported first quarter 2023 total revenue of $134.3 million, an increase of 3.0% over the prior year period.

  • Reported net income of $10.7 million for the first quarter ended March 31, 2023, a decrease of 23.5% over the prior year period, and first quarter net income per share of $0.04 on a fully diluted basis.

  • Generated first quarter Normalized Funds From Operations (“Normalized FFO”) of $0.24 per share on a fully diluted basis.

  • Completed $14.4 million in investments, including the funding of previous loan commitments.

  • Executed contractual commitments of a $40.5 million development and a $35.8 million construction loan, both located in the Atlanta MSA.

  • First quarter MOB Same-Store Cash Net Operating Income growth was 1.0% year-over-year.

  • Declared a quarterly dividend of $0.23 per share and OP Unit for the first quarter 2023, paid on April 18, 2023.

  • Disposed of a 30,000 square foot medical office building on January 17, 2023 for $2.6 million, recognizing an insignificant net gain on the sale.

  • Sold 4,400,000 common shares pursuant to the ATM Program at a weighted average price of $15.10 during the first quarter, resulting in net proceeds of $65.8 million.

  • Earned a 2023 ENERGY STAR® Partner of the Year Award from the U.S. Environmental Protection Agency and the U.S. Department of Energy.

    MILWAUKEE, May 4, 2023–(BUSINESS WIRE)–Physicians Realty Trust (NYSE: DOC) (the “Company,” the “Trust,” “we,” “our” and “us”), a self-managed health care real estate investment trust, today announced results for the first quarter ended March 31, 2023.

    John T. Thomas, President and Chief Executive Officer of the Trust, commented, “We are excited to announce the closing of our first development transaction with Northside Hospital in the high-growth suburbs of Atlanta, Georgia. The Northside Buford MOB is 100% pre-leased on 10-year lease terms. The deal adds to our long-standing partnership with Northside Hospital and comes with future development opportunities.

    “We look forward to sharing more about our first quarter results, the Northside Buford MOB development project, and expectations for the rest of the year during today’s conference call,” Mr. Thomas concluded.

    First Quarter Financial Results

    Total revenue for the first quarter ended March 31, 2023, was $134.3 million, an increase of 3.0% from the first quarter ended March 31, 2022. As of March 31, 2023, the portfolio was approximately 95% leased.

    Total expenses for the first quarter 2023 were $123.4 million, compared to total expenses of $116.1 million for the first quarter 2022.

    Net income for the first quarter 2023 was $10.7 million, compared to net income of $13.9 million for the first quarter 2022, a decrease of 23.5%.

    Net income attributable to common shareholders for the first quarter 2023 was $10.2 million. Diluted earnings per share for the first quarter 2023 was $0.04 based on approximately 248.8 million weighted average common shares and operating partnership units (“OP Units”) outstanding.

    Funds From Operations (“FFO”) totaled $60.3 million for the first quarter 2023 and consisted of net income plus depreciation and amortization on our consolidated portfolio of $47.6 million and our unconsolidated joint ventures of $2.3 million, offset by $0.2 million of other adjustments, resulting in FFO of $0.24 per share on a fully diluted basis. Normalized FFO, which adjusts for our proportionate share of unconsolidated joint venture adjustments, was $60.3 million, or $0.24 per share on a fully diluted basis.

    Normalized Funds Available for Distribution (“FAD”) for the first quarter 2023, which consists of Normalized FFO adjusted for non-cash share compensation, straight-line rent adjustments, amortization of acquired above-market and below-market leases and assumed debt, amortization of lease inducements, amortization of deferred financing costs, recurring capital expenditures and lease commissions, loan reserve adjustments, and our share of adjustments from unconsolidated investments, was $59.7 million.

    Our Medical Office Building (“MOB”) Same-Store portfolio, which includes 269 properties representing 97% of our consolidated leasable square footage, generated year-over-year MOB Same-Store Cash Net Operating Income (“Cash NOI”) growth of 1.0% for the first quarter 2023.

    Other Recent Events

    First Quarter Investment and Disposition Activity

    During the first quarter ended March 31, 2023, the Company executed contractual commitments related to a $40.5 million development project, with quarterly costs of $1.0 million, completed the acquisition of one medical condominium unit for an investment of $1.3 million and a parcel of land adjacent to one of our medical office facilities for an investment of $0.8 million, and paid $0.3 million of additional purchase consideration under two earn-out agreements. The Company also closed on a $35.8 million construction loan, funding $4.1 million to date, and funded one term loan for $5.4 million, $1.0 million of previous construction loan commitments, and $0.5 million of previous term loan commitments. Additionally, the Company invested $0.2 million in funds managed by a real estate technology private equity fund. Investment activity totaled approximately $14.4 million for the first quarter ended March 31, 2023.

    Northside Buford Development – On March 22, 2023, the Company executed contractual commitments related to a $40.5 million development for a medical office facility located in the Atlanta suburb of Buford, Georgia. The 97,000 square foot medical office facility is 100% pre-leased on 10-year triple net lease terms, with 91% leased to Northside Hospital. The remaining space is leased to practitioners not employed by Northside Hospital and is subject to personal guarantees. The development is expected to include a 15,600 square foot total-joint ambulatory surgery center (“ASC”) equipped with state-of-the-art joint replacement technology. The site also allows for an additional 100,000 square foot MOB in the future, for which the Company will have first development rights. Tenant lease rates in the MOB will be derived from a 6.2% rent constant with 3.0% rent escalators on all lease agreements.

    Emory Dunwoody MOB & ASC – On March 15, 2023, the Company closed on a $35.8 million construction loan yielding an interest rate of 6.75%, funding $4.1 million in the first quarter 2023, and funded a $5.4 million term loan to finance the Emory Dunwoody MOB & ASC located in Dunwoody, Georgia, a northern suburb of Atlanta. Both buildings are 100% pre-leased for a 12-year term to The Emory Clinic, Inc., a subsidiary of Emory University, with annual escalators of 2.25%. The Company will finance 100% of the project costs for each building, which consist of the construction of a new 60,000 square foot multi-specialty MOB and the renovation of an adjacent 22,000 square foot ASC. Construction on the MOB will commence immediately and is expected to be completed in the second half of 2024. The Company has executed a purchase and sale agreement to purchase the ASC, with an expected close date in the second quarter of 2023, and directly fund the remaining renovation costs, which are expected to be completed in the second quarter of 2025.

    During the first quarter ended March 31, 2023, the Company sold one medical facility containing 30,000 square feet for approximately $2.6 million, realizing an insignificant net gain.

    First Quarter Capital Activity

    As previously announced, the Company issued 4,400,000 shares pursuant to its at the market (“ATM”) program at a weighted average price of $15.10 for net proceeds of $65.8 million.

    Recent Activity

    Since March 31, 2023, the Company completed the acquisition of two medical condominium units located in an Atlanta “Pill Hill” MOB for an aggregate purchase price of approximately $1.4 million. With these acquisitions, the units purchased by the Company represent an aggregate investment of $13.2 million, 35% of the larger building, which totals approximately 105,000 square feet, and consists of additional condos we intend to pursue in the near future.

    The Company also funded additional costs of $0.8 million related to our development project and contributed $2.0 million to our existing Davis Joint Venture for our pro-rata share of 2 earn-out agreements. Additionally, we funded a $3.4 million term loan with the Davis Joint Venture related to these earn-out agreements.

    Dividend Paid

    On March 17, 2023, our Board of Trustees authorized and declared a cash distribution of $0.23 per common share and OP Unit for the quarterly period ended March 31, 2023. The dividend was paid on April 18, 2023 to common shareholders and OP Unit holders of record as of the close of business on April 4, 2023.

    Conference Call Information

    The Company has scheduled a conference call on Thursday, May 4, 2023, at 10:00 a.m. ET to discuss its financial performance and operating results for the first quarter ended March 31, 2023. The conference call can be accessed by dialing (877) 407-0784 from within the U.S. or (201) 689-8560 for international callers. Participants can reference the Physicians Realty Trust First Quarter Earnings Call or passcode: 13737242. The conference call also will be available via a live listen-only webcast and can be accessed through the Investor Relations section of the Company’s website, www.docreit.com. A replay of the conference call will be available beginning May 4, 2023, at 2:00 p.m. ET until June 4, 2023, at 11:59 p.m. ET, by dialing (844) 512-2921 (U.S.) or (412) 317-6671 (International); passcode: 13737242. A replay of the webcast also will be accessible on the Investor Relations website for one year following the event. Beginning May 4, 2023, the Company’s supplemental information package for the first quarter 2023 will be accessible through the Investor Relations section of the Company’s website under the “Supplemental” tab.

    About Physicians Realty Trust

    Physicians Realty Trust is a self-managed health care real estate company organized to acquire, selectively develop, own, and manage health care properties that are leased to physicians, hospitals and health care delivery systems. The Company invests in real estate that is integral to providing high quality health care. The Company conducts its business through an UPREIT structure in which its properties are owned by Physicians Realty L.P., a Delaware limited partnership (the “operating partnership”), directly or through limited partnerships, limited liability companies or other subsidiaries. The Company is the sole general partner of the operating partnership and, as of March 31, 2023, owned approximately 96.0% of OP Units.

    Investors are encouraged to visit the Investor Relations portion of the Company’s website (www.docreit.com) for additional information, including annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, press releases, supplemental information packages and investor presentations. The information contained on our website is not a part of an is not incorporated by reference into this press release.

    Forward-Looking Statements

    This press release contains statements that are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “anticipate”, “believe”, “expect”, “estimate”, “plan”, “outlook”, “continue”, “intend”, and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements may include statements regarding the Company’s strategic and operational plans, the Company’s ability to generate internal and external growth, the future outlook, anticipated cash returns, cap rates or yields on properties, anticipated closing of property acquisitions, and ability to execute its business plan. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. These forward-looking statements are subject to various risks and uncertainties, not all of which are known to the Company and many of which are beyond the Company’s control, which could cause actual results to differ materially from such statements. These risks and uncertainties are described in greater detail in the Company’s filings with the Securities and Exchange Commission (the “Commission”), including, without limitation, the Company’s annual and periodic reports and other documents filed with the Commission. Unless legally required, the Company disclaims any obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events or otherwise. For a discussion of factors that could impact the Company’s results, performance, or transactions, see Part I, Item 1A (Risk Factors) of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

    Physicians Realty Trust

    Condensed Consolidated Statements of Income

    (in thousands, except share and per share data) (Unaudited)

    Three Months Ended

    March 31,

    2023

    2022

    Revenues:

    Rental revenues

    $

    93,543

    $

    92,665

    Expense recoveries

    37,855

    35,126

    Rental and related revenues

    131,398

    127,791

    Interest income on real estate loans and other

    2,946

    2,599

    Total revenues

    134,344

    130,390

    Expenses:

    Interest expense

    19,153

    16,823

    General and administrative

    11,200

    10,293

    Operating expenses

    45,394

    41,752

    Depreciation and amortization

    47,677

    47,260

    Total expenses

    123,424

    116,128

    Income before equity in loss of unconsolidated entities and gain (loss) on sale of investment properties, net:

    10,920

    14,262

    Equity in loss of unconsolidated entities

    (264

    )

    (166

    )

    Gain (loss) on sale of investment properties, net

    13

    (153

    )

    Net income

    10,669

    13,943

    Net income attributable to noncontrolling interests:

    Operating Partnership

    (423

    )

    (692

    )

    Partially owned properties (1)

    (44

    )

    (159

    )

    Net income attributable to common shareholders

    $

    10,202

    $

    13,092

    Net income per share:

    Basic

    $

    0.04

    $

    0.06

    Diluted

    $

    0.04

    $

    0.06

    Weighted average common shares:

    Basic

    237,484,043

    225,069,208

    Diluted

    248,756,672

    238,340,243

    Dividends and distributions declared per common share

    $

    0.23

    $

    0.23

    (1) Includes amounts attributable to redeemable noncontrolling interests.

    Physicians Realty Trust

    Condensed Consolidated Balance Sheets

    (in thousands, except share and per share data)

    March 31,

    December 31,

    2023

    2022

    (unaudited)

    ASSETS

    Investment properties:

    Land and improvements

    $

    242,107

    $

    241,559

    Building and improvements

    4,678,995

    4,674,011

    Tenant improvements

    96,527

    92,906

    Acquired lease intangibles

    505,074

    505,335

    5,522,703

    5,513,811

    Accumulated depreciation

    (1,043,884

    )

    (996,888

    )

    Net real estate property

    4,478,819

    4,516,923

    Right-of-use lease assets, net

    230,254

    231,225

    Real estate loans receivable, net

    115,764

    104,973

    Investments in unconsolidated entities

    75,086

    77,716

    Net real estate investments

    4,899,923

    4,930,837

    Cash and cash equivalents

    3,364

    7,730

    Tenant receivables, net

    10,830

    11,503

    Other assets

    147,050

    146,807

    Total assets

    $

    5,061,167

    $

    5,096,877

    LIABILITIES AND EQUITY

    Liabilities:

    Credit facility

    $

    147,762

    $

    188,328

    Notes payable

    1,450,798

    1,465,437

    Mortgage debt

    164,130

    164,352

    Accounts payable

    3,343

    4,391

    Dividends and distributions payable

    59,824

    60,148

    Accrued expenses and other liabilities

    85,007

    87,720

    Lease liabilities

    104,856

    105,011

    Acquired lease intangibles, net

    23,796

    24,381

    Total liabilities

    2,039,516

    2,099,768

    Redeemable noncontrolling interests – partially owned properties

    3,193

    3,258

    Equity:

    Common shares, $0.01 par value, 500,000,000 common shares authorized, 238,395,869 and 233,292,030 common shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively

    2,384

    2,333

    Additional paid-in capital

    3,810,504

    3,743,876

    Accumulated deficit

    (926,790

    )

    (881,672

    )

    Accumulated other comprehensive income

    4,162

    5,183

    Total shareholders’ equity

    2,890,260

    2,869,720

    Noncontrolling interests:

    Operating Partnership

    119,187

    123,015

    Partially owned properties

    9,011

    1,116

    Total noncontrolling interests

    128,198

    124,131

    Total equity

    3,018,458

    2,993,851

    Total liabilities and equity

    $

    5,061,167

    $

    5,096,877

    Physicians Realty Trust

    Reconciliation of Non-GAAP Measures

    (in thousands, except share and per share data) (Unaudited)

    Three Months Ended

    March 31,

    2023

    2022

    Net income

    $

    10,669

    $

    13,943

    Earnings per share – diluted

    $

    0.04

    $

    0.06

    Net income

    $

    10,669

    $

    13,943

    Net income attributable to noncontrolling interests – partially owned properties

    (44

    )

    (159

    )

    Depreciation and amortization expense

    47,560

    47,149

    Depreciation and amortization expense – partially owned properties

    (138

    )

    (70

    )

    (Gain) loss on sale of investment properties, net

    (13

    )

    153

    Proportionate share of unconsolidated joint venture adjustments

    2,306

    2,383

    FFO applicable to common shares

    $

    60,340

    $

    63,399

    Proportionate share of unconsolidated joint venture adjustments

    (8

    )

    Normalized FFO applicable to common shares

    $

    60,340

    $

    63,391

    FFO per common share – diluted

    $

    0.24

    $

    0.27

    Normalized FFO per common share – diluted

    $

    0.24

    $

    0.27

    Normalized FFO applicable to common shares

    $

    60,340

    $

    63,391

    Non-cash share compensation expense

    4,667

    4,253

    Straight-line rent adjustments

    (1,235

    )

    (2,154

    )

    Amortization of acquired above/below-market leases/assumed debt

    1,135

    1,339

    Amortization of lease inducements

    229

    225

    Amortization of deferred financing costs

    569

    579

    Recurring capital expenditures and lease commissions

    (5,786

    )

    (5,663

    )

    Loan reserve adjustments

    3

    3

    Proportionate share of unconsolidated joint venture adjustments

    (219

    )

    (431

    )

    Normalized FAD applicable to common shares

    $

    59,703

    $

    61,542

    Weighted average common shares outstanding – diluted

    248,756,672

    238,340,243

    Three Months Ended

    March 31,

    2023

    2022

    Net income

    $

    10,669

    $

    13,943

    General and administrative

    11,200

    10,293

    Depreciation and amortization expense

    47,677

    47,260

    Interest expense

    19,153

    16,823

    (Gain) loss on sale of investment properties, net

    (13

    )

    153

    Proportionate share of unconsolidated joint venture adjustments

    3,644

    3,422

    NOI

    $

    92,330

    $

    91,894

    NOI

    $

    92,330

    $

    91,894

    Straight-line rent adjustments

    (1,235

    )

    (2,154

    )

    Amortization of acquired above/below-market leases

    1,135

    1,349

    Amortization of lease inducements

    229

    225

    Loan reserve adjustments

    3

    3

    Proportionate share of unconsolidated joint venture adjustments

    (108

    )

    (71

    )

    Cash NOI

    $

    92,354

    $

    91,246

    Cash NOI

    $

    92,354

    $

    91,246

    Assets not held for all periods or held for sale

    (1,458

    )

    (1,504

    )

    Non-MOB health care properties

    (2,798

    )

    (2,758

    )

    Lease termination fees

    (31

    )

    (4

    )

    Interest income on real estate loans

    (2,282

    )

    (2,199

    )

    Joint venture and other income

    (3,768

    )

    (3,576

    )

    MOB Same-Store Cash NOI

    $

    82,017

    $

    81,205

    Three Months Ended

    March 31,

    2023

    2022

    Net income

    $

    10,669

    $

    13,943

    Depreciation and amortization expense

    47,677

    47,260

    Interest expense

    19,153

    16,823

    (Gain) loss on sale of investment properties, net

    (13

    )

    153

    Proportionate share of unconsolidated joint venture adjustments

    3,590

    3,420

    EBITDAre

    $

    81,076

    $

    81,599

    Non-cash share compensation expense

    4,667

    4,253

    Pursuit costs

    63

    74

    Non-cash intangible amortization

    1,364

    1,575

    Proportionate share of unconsolidated joint venture adjustments

    (8

    )

    Pro forma adjustments for investment activity

    89

    68

    Adjusted EBITDAre

    $

    87,259

    $

    87,561

    This press release includes Funds From Operations (“FFO”), Normalized FFO, Normalized Funds Available For Distribution (“FAD”), Net Operating Income (“NOI”), Cash NOI, MOB Same-Store Cash NOI, Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“EBITDAre”) and Adjusted EBITDAre, which are non-GAAP financial measures. For purposes of the SEC’s Regulation G, a non-GAAP financial measure is a numerical measure of a company’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable financial measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet or statement of cash flows (or equivalent statements) of the Company, or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable financial measure so calculated and presented. As used in this press release, GAAP refers to generally accepted accounting principles in the United States of America. Pursuant to the requirements of Regulation G, we have provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

    We believe that information regarding FFO is helpful to shareholders and potential investors because it facilitates an understanding of the operating performance of our properties without giving effect to real estate depreciation and amortization, which assumes that the value of real estate assets diminishes ratably over time. We calculate FFO in accordance with standards established by the National Association of Real Estate Investment Trusts (“Nareit”). Nareit defines FFO as net income or loss (computed in accordance with GAAP) before noncontrolling interests of holders of OP units, excluding preferred distributions, gains (or losses) on sales of depreciable operating property, impairment write-downs on depreciable assets, plus real estate related depreciation and amortization (excluding amortization of deferred financing costs). Our FFO computation includes our share of required adjustments from our unconsolidated joint ventures and may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the Nareit definition or that interpret the Nareit definition differently than we do. The GAAP measure that we believe to be most directly comparable to FFO, net income, includes depreciation and amortization expenses, gains or losses on property sales, impairments, and noncontrolling interests. In computing FFO, we eliminate these items because, in our view, they are not indicative of the results from the operations of our properties. To facilitate a clear understanding of our historical operating results, FFO should be examined in conjunction with net income (determined in accordance with GAAP) as presented in our financial statements. FFO does not represent cash generated from operating activities in accordance with GAAP, should not be considered to be an alternative to net income or loss (determined in accordance with GAAP) as a measure of our liquidity and is not indicative of funds available for our cash needs, including our ability to make cash distributions to shareholders.

    We use Normalized FFO, which excludes from FFO net change in fair value of derivative financial instruments, acceleration of deferred financing costs, net change in fair value of contingent consideration, and other normalizing items. Our Normalized FFO computation includes our share of required adjustments from our unconsolidated joint ventures and our use of the term Normalized FFO may not be comparable to that of other real estate companies as they may have different methodologies for computing this amount. Normalized FFO should not be considered as an alternative to net income or loss (computed in accordance with GAAP), as an indicator of our financial performance or of cash flow from operating activities (computed in accordance with GAAP), or as an indicator of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. Normalized FFO should be reviewed in connection with other GAAP measurements.

    We define Normalized FAD, a non-GAAP measure, which excludes from Normalized FFO non-cash share compensation expense, straight-line rent adjustments, amortization of acquired above-market or below-market leases and assumed debt, amortization of lease inducements, amortization of deferred financing costs, and loan reserve adjustments, including our share of all required adjustments from unconsolidated joint ventures. We also adjust for recurring capital expenditures related to building, site, and tenant improvements, leasing commissions, cash payments from seller master leases, and rent abatement payments, including our share of all required adjustments for unconsolidated joint ventures. Other REITs or real estate companies may use different methodologies for calculating Normalized FAD, and accordingly, our computation may not be comparable to those reported by other REITs. Although our computation of Normalized FAD may not be comparable to that of other REITs, we believe Normalized FAD provides a meaningful supplemental measure of our performance due to its frequency of use by analysts, investors, and other interested parties in the evaluation of our performance as a REIT. Normalized FAD should not be considered as an alternative to net income or loss attributable to controlling interest (computed in accordance with GAAP) or as an indicator of our financial performance. Normalized FAD should be reviewed in connection with other GAAP measurements.

    NOI is a non-GAAP financial measure that is defined as net income or loss, computed in accordance with GAAP, generated from our total portfolio of properties and other investments before general and administrative expenses, depreciation and amortization expense, interest expense, net change in the fair value of derivative financial instruments, gain or loss on the sale of investment properties, and impairment losses, including our share of all required adjustments from our unconsolidated joint ventures. We believe that NOI provides an accurate measure of operating performance of our operating assets because NOI excludes certain items that are not associated with management of the properties. Our use of the term NOI may not be comparable to that of other real estate companies as they may have different methodologies for computing this amount.

    Cash NOI is a non-GAAP financial measure which excludes from NOI straight-line rent adjustments, amortization of acquired above and below market leases, and other non-cash and normalizing items, including our share of all required adjustments from unconsolidated joint ventures. Other non-cash and normalizing items include items such as the amortization of lease inducements, loan reserve adjustments, payments received from seller master leases and rent abatements, and changes in fair value of contingent consideration. We believe that Cash NOI provides an accurate measure of the operating performance of our operating assets because it excludes certain items that are not associated with management of the properties. Additionally, we believe that Cash NOI is a widely accepted measure of comparative operating performance in the real estate community. Our use of the term Cash NOI may not be comparable to that of other real estate companies as such other companies may have different methodologies for computing this amount.

    MOB Same-Store Cash NOI is a non-GAAP financial measure which excludes from Cash NOI assets not held for the entire preceding five quarters, non-MOB assets, and other normalizing items not specifically related to the same-store property portfolio. Management considers MOB Same-Store Cash NOI a supplemental measure because it allows investors, analysts, and Company management to measure unlevered property-level operating results. Our use of the term MOB Same-Store Cash NOI may not be comparable to that of other real estate companies, as such other companies may have different methodologies for computing this amount.

    We calculate EBITDAre in accordance with standards established by Nareit and define EBITDAre as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, gain or loss on the sale of investment properties, and impairment loss, including our share of all required adjustments from unconsolidated joint ventures. We define Adjusted EBITDAre, which excludes from EBITDAre non-cash share compensation expense, non-cash changes in fair value, pursuit costs, non-cash intangible amortization, the pro forma impact of investment activity, and other normalizing items. We consider EBITDAre and Adjusted EBITDAre important measures because they provide additional information to allow management, investors, and our current and potential creditors to evaluate and compare our core operating results and our ability to service debt.

News Release: Sabra Reports First Quarter 2023 Results

IRVINE, Calif., May 3, 2023–(BUSINESS WIRE)–Sabra Health Care REIT, Inc. (“Sabra,” the “Company” or “we”) (Nasdaq: SBRA) today announced its results of operations for the first quarter of 2023.

FIRST QUARTER 2023 RESULTS AND RECENT EVENTS

  • Results per diluted common share for the first quarter of 2023 were as follows:
  • Net Loss: $(0.04)
  • FFO: $0.32
  • Normalized FFO: $0.33
  • AFFO: $0.33
  • Normalized AFFO: $0.34
  • EBITDARM Coverage Summary:
  • Skilled Nursing/Transitional Care: 1.63x
    • 1.55x (excluding Provider Relief Funds “PRF”) – up from 1.48x in the prior quarter
  • Senior Housing – Leased: 1.14x
  • Behavioral Health: 1.71x
  • Specialty Hospitals & Other: 6.40x
  • During the first quarter of 2023, we closed on the acquisition of one senior housing managed community for $48.0 million and one senior housing leased community for $3.3 million with estimated stabilized cash yields of 8.0%. Additionally, we acquired an 85% interest in one Canadian senior housing managed community for $18.9 million USD with an estimated stabilized cash yield of 8.0%.
  • During the first quarter of 2023, we generated $190.0 million of gross proceeds from the disposition of seven skilled nursing facilities (including one leased to a tenant under a sales-type lease) and two senior housing communities.
  • On April 4, 2023, CMS issued a proposed rule regarding fiscal year 2024 Medicare rates for skilled nursing facilities providing an estimated net increase of 3.7% compared to fiscal year 2023. The proposed payment rates would become effective on October 1, 2023.
  • Our Net Debt to Adjusted EBITDA ratio was 5.52x as of March 31, 2023. We expect leverage to decrease as our portfolio continues its operational recovery and through proceeds from any future disposition activity. We continue to be committed to maintaining a strong balance sheet without accessing the capital markets.
  • On May 3, 2023, our Board of Directors declared a quarterly cash dividend of $0.30 per share of common stock. The dividend will be paid on May 31, 2023 to common stockholders of record as of the close of business on May 16, 2023.

Commenting on the first quarter’s results, Rick Matros, CEO and Chair, said, “The recovery in our portfolio continues. Occupancy in our skilled nursing and triple-net senior housing portfolios grew sequentially over the prior quarter. Labor challenges still hamper the speed of recovery, however we are seeing improved labor trends, albeit slowly. EBITDARM coverage excluding PRF in our skilled nursing portfolio improved sequentially over the prior quarter, both on a trailing twelve-month and a trailing three-month basis and was actually higher on a trailing three-month basis. We continue to expect investment activity to be light in the near term, but remain optimistic that we will return to earnings growth in 2024, irrespective of the level of our investment activity for the remainder of the year. Effective May 1, we withdrew and resigned our membership in the Enlivant Joint Venture. At the appropriate time, we expect to transition the 11 senior housing properties we own that are currently operated by Enlivant to a new operator. All in all, we anticipate a relatively quiet year, positioning us to constructively move forward as the industry continues to recover from the pandemic. We believe the continued diversification of our portfolio over the course of this year with our skilled nursing exposure at new lows, will be an additional factor in creating long-term value.”

LIQUIDITY

As of March 31, 2023, we had approximately $954.0 million of liquidity, consisting of unrestricted cash and cash equivalents of $33.5 million and available borrowings of $920.4 million under our revolving credit facility. As of March 31, 2023, we also had $500.0 million available under the ATM program.

CONFERENCE CALL AND COMPANY INFORMATION

A conference call with a simultaneous webcast to discuss the 2023 first quarter results will be held on Thursday, May 4, 2023 at 10:00 am Pacific Time. The webcast URL is https://events.q4inc.com/attendee/528327157. The dial-in number for U.S. participants is (888) 880-4448. For participants outside the U.S., the dial-in number is (646) 960-0572. The conference ID number is 1382596. A digital replay of the call will be available on the Company’s website at www.sabrahealth.com. The Company’s supplemental information package for the first quarter will also be available on the Company’s website in the “Investors” section.

ABOUT SABRA

As of March 31, 2023, Sabra’s investment portfolio included 396 real estate properties held for investment (consisting of (i) 258 Skilled Nursing/Transitional Care facilities, (ii) 47 senior housing communities (“Senior Housing – Leased”), (iii) 59 senior housing communities operated by third-party property managers pursuant to property management agreements (“Senior Housing – Managed”), (iv) 17 Behavioral Health facilities and (v) 15 Specialty Hospitals and Other facilities), 13 investments in loans receivable (consisting of two mortgage loans and 11 other loans), six preferred equity investments and three investments in unconsolidated joint ventures. As of March 31, 2023, Sabra’s real estate properties held for investment included 39,264 beds/units, spread across the United States and Canada.

FORWARD-LOOKING STATEMENTS SAFE HARBOR

This release contains “forward-looking” statements as defined in the Private Securities Litigation Reform Act of 1995. Any statements that do not relate to historical or current facts or matters are forward-looking statements. These statements may be identified, without limitation, by the use of “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. Examples of forward-looking statements include all statements regarding our expectations regarding our recent and pending investments and dispositions; our expectations regarding labor trends; our expectation that investment activity will be light in the near-term; our expected transition, at the appropriate time, of senior housing facilities operated by Enlivant to a new operator; our expectation that the continued diversification of our portfolio over the course of this year will create long-term value; our expectation that 2023 will be a relatively quiet year for our company; our expectations regarding continued recovery from the pandemic and potential earnings growth in 2024; and our other expectations regarding our future financial position, results of operations, cash flows, liquidity, business strategy, growth opportunities, potential investments and dispositions, and plans and objectives for future operations and capital raising activity.

Our actual results may differ materially from those projected or contemplated by our forward-looking statements as a result of various factors, including, among others, the following: pandemics or epidemics, including COVID-19, and the related impact on our tenants, borrowers and Senior Housing – Managed communities; increased labor costs and historically low unemployment; increases in market interest rates and inflation; operational risks with respect to our Senior Housing – Managed communities; competitive conditions in our industry; the loss of key management personnel; uninsured or underinsured losses affecting our properties; potential impairment charges and adjustments related to the accounting of our assets; the potential variability of our reported rental and related revenues as a result of Accounting Standards Update (“ASU”) 2016-02, Leases, as amended by subsequent ASUs; risks associated with our investment in our unconsolidated joint ventures; catastrophic weather and other natural or man-made disasters, the effects of climate change on our properties and a failure to implement sustainable and energy-efficient measures; increased operating costs and competition for our tenants, borrowers and Senior Housing – Managed communities; increased healthcare regulation and enforcement; our tenants’ dependency on reimbursement from governmental and other third-party payor programs; the effect of our tenants, operators or borrowers declaring bankruptcy or becoming insolvent; our ability to find replacement tenants and the impact of unforeseen costs in acquiring new properties; the impact of litigation and rising insurance costs on the business of our tenants; the impact of required regulatory approvals of transfers of healthcare properties; environmental compliance costs and liabilities associated with real estate properties we own; our tenants’, borrowers’ or operators’ failure to adhere to applicable privacy and data security laws, or a material breach of our or our tenants’, borrowers’ or operators’ information technology; our concentration in the healthcare property sector, particularly in skilled nursing/transitional care facilities and senior housing communities, which makes our profitability more vulnerable to a downturn in a specific sector than if we were investing in multiple industries; the significant amount of and our ability to service our indebtedness; covenants in our debt agreements that may restrict our ability to pay dividends, make investments, incur additional indebtedness and refinance indebtedness on favorable terms; adverse changes in our credit ratings; our ability to make dividend distributions at expected levels; our ability to raise capital through equity and debt financings; changes and uncertainty in macroeconomic conditions and disruptions in the financial markets; risks associated with our ownership of property outside the U.S., including currency fluctuations; the relatively illiquid nature of real estate investments; our ability to maintain our status as a real estate investment trust (“REIT”) under the federal tax laws; compliance with REIT requirements and certain tax and tax regulatory matters related to our status as a REIT; changes in tax laws and regulations affecting REITs; the ownership limits and takeover defenses in our governing documents and under Maryland law, which may restrict change of control or business combination opportunities; and the exclusive forum provisions in our bylaws.

Additional information concerning risks and uncertainties that could affect our business can be found in our filings with the Securities and Exchange Commission (the “SEC”), including in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022. We do not intend, and we undertake no obligation, to update any forward-looking information to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events, unless required by law to do so.

TENANT AND BORROWER INFORMATION

This release includes information regarding certain of our tenants that lease properties from us and our borrowers, most of which are not subject to SEC reporting requirements. The information related to our tenants and borrowers that is provided in this release has been provided by, or derived from information provided by, such tenants and borrowers. We have not independently verified this information. We have no reason to believe that such information is inaccurate in any material respect. We are providing this data for informational purposes only.

NOTE REGARDING NON-GAAP FINANCIAL MEASURES

This release includes the following financial measures defined as non-GAAP financial measures by the SEC: Adjusted EBITDA, Net Debt to Adjusted EBITDA, net operating income (“NOI”), Cash NOI, Annualized Cash NOI, funds from operations (“FFO”), Normalized FFO, Adjusted FFO (“AFFO”), Normalized AFFO, FFO per diluted common share, Normalized FFO per diluted common share, AFFO per diluted common share and Normalized AFFO per diluted common share. These measures may be different than non-GAAP financial measures used by other companies, and the presentation of these measures is not intended to be considered in isolation or as a substitute for financial information prepared and presented in accordance with U.S. generally accepted accounting principles. An explanation of these non-GAAP financial measures is included under “Reporting Definitions” in this release, and reconciliations of these non-GAAP financial measures to the GAAP financial measures we consider most comparable are included on the Investors section of our website at https://ir.sabrahealth.com/investors/financials/quarterly-results.

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF (LOSS) INCOME

(dollars in thousands, except per share data)

Three Months Ended March 31,

2023

2022

Revenues:

Rental and related revenues (1)

$

95,870

$

109,886

Resident fees and services

56,721

42,227

Interest and other income

8,733

10,992

Total revenues

161,324

163,105

Expenses:

Depreciation and amortization

52,827

45,256

Interest

28,540

24,972

Triple-net portfolio operating expenses

4,168

5,011

Senior housing – managed portfolio operating expenses

43,637

33,104

General and administrative

10,502

10,396

(Recovery of) provision for loan losses and other reserves

(208

)

475

Impairment of real estate

7,064

Total expenses

146,530

119,214

Other (expense) income:

Loss on extinguishment of debt

(1,541

)

(271

)

Other income

341

68

Net loss on sales of real estate

(21,515

)

Total other expense

(22,715

)

(203

)

(Loss) income before loss from unconsolidated joint ventures and income tax expense

(7,921

)

43,688

Loss from unconsolidated joint ventures

(838

)

(2,802

)

Income tax expense

(728

)

(284

)

Net (loss) income

$

(9,487

)

$

40,602

Net (loss) income, per:

Basic common share

$

(0.04

)

$

0.18

Diluted common share

$

(0.04

)

$

0.18

Weighted average number of common shares outstanding, basic

231,164,876

230,859,993

Weighted average number of common shares outstanding, diluted

231,164,876

231,564,970

(1) See page 5 for additional details regarding Rental and related revenues.

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF (LOSS) INCOME – SUPPLEMENTAL INFORMATION

(in thousands)

Three Months Ended March 31,

2023

2022

Cash rental income

$

89,657

$

100,357

Straight-line rental income

1,347

2,694

Straight-line rental income receivable write-offs

(518

)

(139

)

Above/below market lease amortization

1,568

1,593

Above/below market lease intangible write-offs

326

Operating expense recoveries

3,816

5,055

Rental and related revenues

$

95,870

$

109,886

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

March 31, 2023

December 31, 2022

Assets

Real estate investments, net of accumulated depreciation of $952,791 and $913,345 as of March 31, 2023 and December 31, 2022, respectively

$

4,797,041

$

4,959,343

Loans receivable and other investments, net

409,079

411,396

Investment in unconsolidated joint ventures

139,402

134,962

Cash and cash equivalents

33,532

49,308

Restricted cash

5,152

4,624

Lease intangible assets, net

39,369

40,131

Accounts receivable, prepaid expenses and other assets, net

132,736

147,908

Total assets

$

5,556,311

$

5,747,672

Liabilities

Secured debt, net

$

48,754

$

49,232

Revolving credit facility

79,563

196,982

Term loans, net

533,657

526,129

Senior unsecured notes, net

1,734,644

1,734,431

Accounts payable and accrued liabilities

143,002

142,259

Lease intangible liabilities, net

40,464

42,244

Total liabilities

2,580,084

2,691,277

Equity

Preferred stock, $0.01 par value; 10,000,000 shares authorized, zero shares issued and outstanding as of March 31, 2023 and December 31, 2022

Common stock, $0.01 par value; 500,000,000 shares authorized, 231,195,148 and 231,009,295 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively

2,312

2,310

Additional paid-in capital

4,487,707

4,486,967

Cumulative distributions in excess of net income

(1,531,230

)

(1,451,945

)

Accumulated other comprehensive income

17,438

19,063

Total equity

2,976,227

3,056,395

Total liabilities and equity

$

5,556,311

$

5,747,672

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Three Months Ended March 31,

2023

2022

Cash flows from operating activities:

Net (loss) income

$

(9,487

)

$

40,602

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

Depreciation and amortization

52,827

45,256

Non-cash rental and related revenues

(2,398

)

(4,474

)

Non-cash interest income

(392

)

(547

)

Non-cash interest expense

3,014

2,698

Stock-based compensation expense

2,229

2,456

Loss on extinguishment of debt

1,541

271

Provision for loan losses and other reserves

(208

)

475

Net loss on sales of real estate

21,515

Impairment of real estate

7,064

Loss from unconsolidated joint ventures

838

2,802

Distributions of earnings from unconsolidated joint ventures

367

Changes in operating assets and liabilities:

Accounts receivable, prepaid expenses and other assets, net

(2,782

)

(5,457

)

Accounts payable and accrued liabilities

(5,839

)

(20,968

)

Net cash provided by operating activities

68,289

63,114

Cash flows from investing activities:

Acquisition of real estate

(39,630

)

(20,573

)

Origination and fundings of loans receivable

(1,800

)

Origination and fundings of preferred equity investments

(6,384

)

(4,074

)

Additions to real estate

(19,540

)

(10,803

)

Escrow deposits for potential investments

(3,217

)

Repayments of loans receivable

6,144

696

Repayments of preferred equity investments

1,433

729

Investment in unconsolidated joint ventures

(4,797

)

Net proceeds from the sales of real estate

152,259

Net proceeds from sales-type lease

25,490

Net cash provided by (used in) investing activities

113,175

(37,242

)

Cash flows from financing activities:

Net (repayments of) borrowings from revolving credit facility

(118,442

)

16,577

Proceeds from term loans

12,186

Principal payments on term loans

(40,000

)

Principal payments on secured debt

(490

)

(16,067

)

Payments of deferred financing costs

(18,127

)

(6

)

Issuance of common stock, net

(1,847

)

(3,748

)

Dividends paid on common stock

(69,351

)

(69,275

)

Net cash used in financing activities

(196,071

)

(112,519

)

Net decrease in cash, cash equivalents and restricted cash

(14,607

)

(86,647

)

Effect of foreign currency translation on cash, cash equivalents and restricted cash

(641

)

40

Cash, cash equivalents and restricted cash, beginning of period

53,932

115,886

Cash, cash equivalents and restricted cash, end of period

$

38,684

$

29,279

Supplemental disclosure of cash flow information:

Interest paid

$

22,318

$

18,383

Supplemental disclosure of non-cash investing activities:

Decrease in loans receivable and other investments due to acquisition of real estate

$

4,644

$

5,623

SABRA HEALTH CARE REIT, INC.

FUNDS FROM OPERATIONS (FFO), NORMALIZED FFO,

ADJUSTED FUNDS FROM OPERATIONS (AFFO) AND NORMALIZED AFFO

(dollars in thousands, except per share data)

Three Months Ended March 31,

2023

2022

Net (loss) income

$

(9,487

)

$

40,602

Add:

Depreciation and amortization of real estate assets

52,827

45,256

Depreciation, amortization and impairment of real estate assets related to unconsolidated joint ventures

2,048

4,633

Net loss on sales of real estate

21,515

Impairment of real estate

7,064

FFO

$

73,967

$

90,491

Write-offs of cash and straight-line rental income receivable and lease intangibles

540

(182

)

Lease termination income

(2,338

)

Loss on extinguishment of debt

1,541

271

(Recovery of) provision for loan losses and other reserves

(208

)

475

Other normalizing items (1)

1,037

(48

)

Normalized FFO

$

76,877

$

88,669

FFO

$

73,967

$

90,491

Stock-based compensation expense

2,229

2,456

Non-cash rental and related revenues

(2,398

)

(4,474

)

Non-cash interest income

(392

)

(547

)

Non-cash interest expense

3,014

2,698

Non-cash portion of loss on extinguishment of debt

1,541

271

(Recovery of) provision for loan losses and other reserves

(208

)

475

Other adjustments related to unconsolidated joint ventures

69

(986

)

Other adjustments

106

183

AFFO

$

77,928

$

90,567

Cash portion of lease termination income

(2,338

)

Other normalizing items (1)

1,021

(186

)

Normalized AFFO

$

78,949

$

88,043

Amounts per diluted common share:

Net loss

$

(0.04

)

$

0.18

FFO

$

0.32

$

0.39

Normalized FFO

$

0.33

$

0.38

AFFO

$

0.33

$

0.39

Normalized AFFO

$

0.34

$

0.38

Weighted average number of common shares outstanding, diluted:

Net (loss) income

231,164,876

231,564,970

FFO and Normalized FFO

231,892,769

231,564,970

AFFO and Normalized AFFO

233,168,932

232,484,734

(1) Other normalizing items for FFO and AFFO include triple-net operating expenses, net of recoveries.

REPORTING DEFINITIONS

Adjusted EBITDA*
Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation and amortization (“EBITDA”) excluding the impact of merger-related costs, stock-based compensation expense under the Company’s long-term equity award program, and loan loss reserves. Adjusted EBITDA is an important non-GAAP supplemental measure of operating performance.

Annualized Cash Net Operating Income (“Annualized Cash NOI”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers Annualized Cash NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines Annualized Cash NOI as Annualized Revenues less operating expenses and non-cash revenues and expenses. Annualized Cash NOI excludes all other financial statement amounts included in net income.

Annualized Revenues
The annual contractual rental revenues under leases and interest and other income generated by the Company’s loans receivable and other investments based on amounts invested and applicable terms as of the end of the period presented. Annualized Revenues do not include tenant recoveries or additional rents and are adjusted to (i) reflect actual payments received related to the twelve months ended at the end of the respective period for leases no longer accounted for on an accrual basis, (ii) exclude residual rents due to Sabra from prior asset sales under the Company’s 2017 memorandum of understanding with Genesis and (iii) reflect the reduction in Avamere’s annual base rent effective February 1, 2022.

Behavioral Health
Includes behavioral hospitals that provide inpatient and outpatient care for patients with mental health conditions, chemical dependence or substance addictions and addiction treatment centers that provide treatment services for chemical dependence and substance addictions, which may include inpatient care, outpatient care, medical detoxification, therapy and counseling.

Cash Net Operating Income (“Cash NOI”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers Cash NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines Cash NOI as total revenues less operating expenses and non-cash revenues and expenses. Cash NOI excludes all other financial statement amounts included in net income.

EBITDARM
Earnings before interest, taxes, depreciation, amortization, rent and management fees (“EBITDARM”) for a particular facility accruing to the operator/tenant of the property (not the Company), for the period presented. The Company uses EBITDARM in determining EBITDARM Coverage. EBITDARM has limitations as an analytical tool. EBITDARM does not reflect historical cash expenditures or future cash requirements for facility capital expenditures or contractual commitments. In addition, EBITDARM does not represent a property’s net income or cash flows from operations and should not be considered an alternative to those indicators. The Company utilizes EBITDARM to evaluate the core operations of the properties by eliminating management fees, which may vary by operator/tenant and operating structure, and as a supplemental measure of the ability of the Company’s operators/tenants and relevant guarantors to generate sufficient liquidity to meet related obligations to the Company.

EBITDARM Coverage
Represents the ratio of EBITDARM to cash rent for owned facilities (excluding Senior Housing – Managed communities) for the period presented. EBITDARM Coverage is a supplemental measure of a property’s ability to generate cash flows for the operator/tenant (not the Company) to meet the operator’s/tenant’s related cash rent and other obligations to the Company. However, its usefulness is limited by, among other things, the same factors that limit the usefulness of EBITDARM. EBITDARM Coverage includes only Stabilized Facilities and excludes facilities for which data is not available or meaningful.

Funds From Operations (“FFO”) and Adjusted Funds from Operations (“AFFO”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company also believes that funds from operations, or FFO, as defined in accordance with the definition used by the National Association of Real Estate Investment Trusts (“Nareit”), and adjusted funds from operations, or AFFO (and related per share amounts) are important non-GAAP supplemental measures of the Company’s operating performance. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a real estate investment trust that uses historical cost accounting for depreciation could be less informative. Thus, Nareit created FFO as a supplemental measure of operating performance for real estate investment trusts that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from real estate dispositions and the Company’s share of gains or losses from real estate dispositions related to its unconsolidated joint ventures, plus real estate depreciation and amortization, net of amounts related to noncontrolling interests, plus the Company’s share of depreciation and amortization related to its unconsolidated joint ventures, and real estate impairment charges of both consolidated and unconsolidated entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. AFFO is defined as FFO excluding merger and acquisition costs, stock-based compensation expense, non-cash rental and related revenues, non-cash interest income, non-cash interest expense, non-cash portion of loss on extinguishment of debt, provision for loan losses and other reserves, non-cash lease termination income and deferred income taxes, as well as other non-cash revenue and expense items (including ineffectiveness gain/loss on derivative instruments, and non-cash revenue and expense amounts related to noncontrolling interests) and the Company’s share of non-cash adjustments related to its unconsolidated joint ventures. The Company believes that the use of FFO and AFFO (and the related per share amounts), combined with the required GAAP presentations, improves the understanding of the Company’s operating results among investors and makes comparisons of operating results among real estate investment trusts more meaningful. The Company considers FFO and AFFO to be useful measures for reviewing comparative operating and financial performance because, by excluding the applicable items listed above, FFO and AFFO can help investors compare the operating performance of the Company between periods or as compared to other companies. While FFO and AFFO are relevant and widely used measures of operating performance of real estate investment trusts, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. FFO and AFFO also do not consider the costs associated with capital expenditures related to the Company’s real estate assets nor do they purport to be indicative of cash available to fund the Company’s future cash requirements. Further, the Company’s computation of FFO and AFFO may not be comparable to FFO and AFFO reported by other real estate investment trusts that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define AFFO differently than the Company does.

Grant Income
Grant Income consists of funds specifically paid to communities in our Senior Housing – Managed portfolio from state or federal governments related to the pandemic and were incremental to the amounts that would have otherwise been received for providing care to residents.

Net Debt*
The principal balances of the Company’s revolving credit facility, term loans, senior unsecured notes, and secured indebtedness as reported in the Company’s consolidated financial statements, net of cash and cash equivalents as reported in the Company’s consolidated financial statements.

Net Debt to Adjusted EBITDA*
Net Debt to Adjusted EBITDA is calculated as Net Debt divided by Annualized Adjusted EBITDA, which is Adjusted EBITDA, as adjusted for annualizing adjustments that give effect to the acquisitions and dispositions completed during the respective period as though such acquisitions and dispositions were completed as of the beginning of the period presented.

Net Operating Income (“NOI”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines NOI as total revenues less operating expenses. NOI excludes all other financial statement amounts included in net income.

Normalized FFO and Normalized AFFO*
Normalized FFO and Normalized AFFO represent FFO and AFFO, respectively, adjusted for certain income and expense items that the Company does not believe are indicative of its ongoing operating results. The Company considers Normalized FFO and Normalized AFFO to be useful measures to evaluate the Company’s operating results excluding these income and expense items to help investors compare the operating performance of the Company between periods or as compared to other companies. Normalized FFO and Normalized AFFO do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. Normalized FFO and Normalized AFFO also do not consider the costs associated with capital expenditures related to the Company’s real estate assets nor do they purport to be indicative of cash available to fund the Company’s future cash requirements. Further, the Company’s computation of Normalized FFO and Normalized AFFO may not be comparable to Normalized FFO and Normalized AFFO reported by other real estate investment trusts that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define FFO and AFFO or Normalized FFO and Normalized AFFO differently than the Company does.

Occupancy Percentage
Occupancy Percentage represents the facilities’ average operating occupancy for the period indicated. The percentages are calculated by dividing the actual census from the period presented by the available beds/units for the same period. Occupancy includes only Stabilized Facilities and excludes facilities for which data is not available or meaningful.

REVPOR
REVPOR represents the average revenues generated per occupied unit per month at Senior Housing – Managed communities for the period indicated. It is calculated as resident fees and services revenues, excluding Grant Income, divided by average monthly occupied unit days. REVPOR includes only Stabilized Facilities.

Senior Housing
Senior Housing communities include independent living, assisted living, continuing care retirement and memory care communities.

Senior Housing – Managed
Senior Housing communities operated by third-party property managers pursuant to property management agreements.

Skilled Mix
Skilled Mix is defined as the total Medicare and non-Medicaid managed care patient revenue at Skilled Nursing/Transitional Care facilities divided by the total revenues at Skilled Nursing/Transitional Care facilities for the period indicated. Skilled Mix includes only Stabilized Facilities and excludes facilities for which data is not available or meaningful.

Skilled Nursing/Transitional Care
Skilled Nursing/Transitional Care facilities include skilled nursing, transitional care, multi-license designation and mental health facilities.

Specialty Hospitals and Other
Includes acute care, long-term acute care and rehabilitation hospitals, facilities that provide residential services, which may include assistance with activities of daily living, and other facilities not classified as Skilled Nursing/Transitional Care, Senior Housing or Behavioral Health.

Stabilized Facility
At the time of acquisition, the Company classifies each facility as either stabilized or non-stabilized. In addition, the Company may classify a facility as non-stabilized after acquisition. Circumstances that could result in a facility being classified as non-stabilized include newly completed developments, facilities undergoing major renovations or additions, facilities being repositioned or transitioned to new operators, and significant transitions within the tenants’ business model. Such facilities are typically reclassified to stabilized upon the earlier of maintaining consistent occupancy (85% for Skilled Nursing/Transitional Care facilities and 90% for Senior Housing communities) or 24 months after the date of classification as non-stabilized. Stabilized Facilities exclude (i) facilities held for sale, (ii) strategic disposition candidates, (iii) facilities being transitioned to a new operator, (iv) facilities being transitioned from being leased by the Company to being operated by the Company and (v) leased facilities acquired during the three months preceding the period presented.

*Non-GAAP Financial Measures
Reconciliations, definitions and important discussions regarding the usefulness and limitations of the Non-GAAP Financial Measures used in this release can be found at https://ir.sabrahealth.com/investors/financials/quarterly-results.

News Release: Global Medical REIT Announces First Quarter 2023 Financial Results

May 03, 2023 04:15 PM Eastern Daylight Time

BETHESDA, Md.–(BUSINESS WIRE)–Global Medical REIT Inc. (NYSE: GMRE) (the “Company” or “GMRE”), a net-lease medical office real estate investment trust (REIT) that owns and acquires healthcare facilities and leases those facilities to physician groups and regional and national healthcare systems, today announced financial results for the three months ended March 31, 2023.

Jeffrey M. Busch, Chairman, Chief Executive Office and President stated, “Consistent with the second half of 2022, during the first quarter of 2023 we continued to navigate through the challenging acquisitions and interest rate environment by relying on the quality of our portfolio and the resilience of our tenant base. We continue to closely monitor the acquisitions market for accretive opportunities, closing one acquisition to date in 2023 for a purchase price of $6.7 million, which was primarily financed by our issuance of OP Units priced at $11.00 per unit. We continue to focus on renewing expiring leases and leasing our vacant space and I’m pleased with the progress we have made in those areas. With ample liquidity and continued dialogue with the seller community, we believe we are well-positioned to ramp up our acquisition activity when cap rate spreads return to an attractive level and markets normalize. I would like to thank the entire team for their collective efforts and contributions to these results.”

First Quarter 2023 Highlights

  • Net income attributable to common stockholders was $0.7 million, or $0.01 per diluted share, as compared to $2.7 million, or $0.04 per diluted share, in the comparable prior year period.
  • Funds from Operations (“FFO”) of $15.1 million, or $0.22 per share and unit, as compared to $16.0 million, or $0.23 per share and unit, in the comparable prior year period.
  • Adjusted Funds from Operations (“AFFO”) of $16.0 million, or $0.23 per share and unit, as compared to $16.8 million, or $0.24 per share and unit, in the comparable prior year period.
  • Increased total revenue 13.7% year-over-year to $36.2 million, primarily driven by the Company’s acquisition activity since the comparable prior year period.
  • Sold a medical office building located in Jacksonville, Florida, receiving gross proceeds of $4.4 million, resulting in a gain of $0.5 million.
  • Increased portfolio leased occupancy from 96.5% at December 31, 2022 to 97.0% at March 31, 2023.

Financial Results

Rental revenue for the first quarter 2023 increased 13.7% year-over-year to $36.2 million, reflecting the growth in the Company’s portfolio. First quarter 2023 rental revenue includes $5.2 million of net lease expense recoveries, compared to $4.0 million in the comparable prior year period.

Total expenses for the first quarter were $34.5 million, compared to $27.6 million for the comparable prior year period, primarily reflecting higher interest, operating, depreciation, and amortization expenses due to the growth in the Company’s portfolio since the comparable prior year period as well as the continued high interest rate environment.

Interest expense for the first quarter was $8.3 million, compared to $4.8 million for the comparable prior year period. This change reflects the impact of higher average borrowings and increased interest rates compared to the prior year period.

Net income attributable to common stockholders for the first quarter totaled $0.7 million, or $0.01 per diluted share, compared to $2.7 million, or $0.04 per diluted share, in the comparable prior year period.

The Company reported FFO of $15.1 million, or $0.22 per share and unit, and AFFO of $16.0 million, or $0.23 per share and unit, for the first quarter of 2023, which compares to FFO of $16.0 million, or $0.23 per share and unit, and AFFO of $16.8 million, or $0.24 per share and unit, in the comparable prior year period.

Investment Activity

During the first quarter of 2023, the Company did not complete any acquisitions and sold one medical office building located in Jacksonville, Florida receiving gross proceeds of $4.4 million, resulting in a gain of $0.5 million.

On April 17, 2023, the Company completed the acquisition of two medical office buildings in Redding, California for a purchase price of $6.7 million, which was primarily financed by our issuance of OP Units at a per unit price of $11.00.

Portfolio Update

As of March 31, 2023, the Company’s portfolio was 97.0% occupied and comprised of 4.9 million leasable square feet with an annualized base rent of $114.9 million. As of March 31, 2023, the weighted average lease term for the Company’s portfolio was 6.0 years with weighted average annual rental escalations of 2.1%, and the Company’s portfolio rent coverage ratio was 4.1 times.

Balance Sheet and Capital

At March 31, 2023, total debt outstanding, including outstanding borrowings on the credit facility and notes payable (both net of unamortized debt issuance costs), was $692.2 million and the Company’s leverage was 47.4%. As of March 31, 2023, the Company’s debt carried a weighted average interest rate of 4.28% and a weighted average remaining term of 3.7 years.

As of May 3, 2023, the Company’s borrowing capacity under the credit facility was $244.5 million.

The Company did not issue any shares of common stock under its ATM program during the first quarter of 2023 or from April 1, 2023 through May 3, 2023.

Dividends

On March 10, 2023, the Board of Directors (the “Board”) declared a $0.21 per share cash dividend to common stockholders and unitholders of record as of March 24, 2023, which was paid on April 11, 2023, representing the Company’s first quarter 2023 dividend payment. The Board also declared a $0.46875 per share cash dividend to holders of record as of April 15, 2023 of the Company’s Series A Preferred Stock, which was paid on May 1, 2023. This dividend represented the Company’s quarterly dividend on its Series A Preferred Stock for the period from January 31, 2023 through April 29, 2023.

SUPPLEMENTAL INFORMATION

Details regarding these results can be found in the Company’s supplemental financial package available on the Investor Relations section of the Company’s website at http://investors.globalmedicalreit.com/.

CONFERENCE CALL AND WEBCAST INFORMATION

The Company will host a live webcast and conference call on Thursday, May 4, 2023 at 9:00 a.m. Eastern Time. The webcast is located on the “Investor Relations” section of the Company’s website at http://investors.globalmedicalreit.com/.

To Participate via Telephone:
Dial in at least five minutes prior to start time and reference Global Medical REIT Inc.
Domestic: 1-877-704-4453
International: 1-201-389-0920

Replay:

An audio replay of the conference call will be posted on the Company’s website.

NON‐GAAP FINANCIAL MEASURES

General

Management considers certain non-GAAP financial measures to be useful supplemental measures of the Company’s operating performance. For the Company, non-GAAP measures consist of Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“EBITDAre” and “Adjusted EBITDAre”), FFO and AFFO. A non-GAAP financial measure is generally defined as one that purports to measure financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. The Company reports non-GAAP financial measures because these measures are observed by management to also be among the most predominant measures used by the REIT industry and by industry analysts to evaluate REITs. For these reasons, management deems it appropriate to disclose and discuss these non-GAAP financial measures.

The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income, as indicators of the Company’s financial performance, or as alternatives to cash flow from operating activities as measures of the Company’s liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company’s needs. Management believes that in order to facilitate a clear understanding of the Company’s historical consolidated operating results, these measures should be examined in conjunction with net income and cash flows from operations as presented elsewhere herein.

FFO and AFFO

FFO and AFFO are non-GAAP financial measures within the meaning of the rules of the United States Securities and Exchange Commission (“SEC”). The Company considers FFO and AFFO to be important supplemental measures of its operating performance and believes FFO is frequently used by securities analysts, investors, and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. In accordance with the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition, FFO means net income or loss computed in accordance with GAAP before noncontrolling interests of holders of OP units and LTIP units, excluding gains (or losses) from sales of property and extraordinary items, less preferred stock dividends, plus real estate-related depreciation and amortization (excluding amortization of debt issuance costs and the amortization of above and below market leases), and after adjustments for unconsolidated partnerships and joint ventures. Because FFO excludes real estate-related depreciation and amortization (other than amortization of debt issuance costs and above and below market lease amortization expense), the Company believes that FFO provides a performance measure that, when compared period-over-period, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from the closest GAAP measurement, net income or loss.

AFFO is a non-GAAP measure used by many investors and analysts to measure a real estate company’s operating performance by removing the effect of items that do not reflect ongoing property operations. Management calculates AFFO by modifying the NAREIT computation of FFO by adjusting it for certain cash and non-cash items and certain recurring and non-recurring items. For the Company these items include: (a) recurring acquisition and disposition costs, (b) loss on the extinguishment of debt, (c) recurring straight line deferred rental revenue, (d) recurring stock-based compensation expense, (e) recurring amortization of above and below market leases, (f) recurring amortization of debt issuance costs, (g) recurring lease commissions, and (h) other items.

Management believes that reporting AFFO in addition to FFO is a useful supplemental measure for the investment community to use when evaluating the operating performance of the Company on a comparative basis.

EBITDAre and Adjusted EBITDAre

We calculate EBITDAre in accordance with standards established by NAREIT and define EBITDAre as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, gain or loss on the sale of investment properties, and impairment loss, as applicable.

We define Adjusted EBITDAre as EBITDAre plus non-cash stock compensation expense, non-cash intangible amortization related to above and below market leases, preacquisition expense and other normalizing items. Management considers EBITDAre and Adjusted EBITDAre important measures because they provide additional information to allow management, investors, and our current and potential creditors to evaluate and compare our core operating results and our ability to service debt.

RENT COVERAGE RATIO

For purposes of calculating our portfolio weighted-average EBITDARM coverage ratio (“Rent Coverage Ratio”), we excluded credit-rated tenants or their subsidiaries for which financial statements were either not available or not sufficiently detailed. These ratios are based on latest available information only. Most tenant financial statements are unaudited and we have not independently verified any tenant financial information (audited or unaudited) and, therefore, we cannot assure you that such information is accurate or complete. Certain other tenants (approximately 20% of our portfolio) are excluded from the calculation due to (i) lack of available financial information or (ii) small tenant size. Additionally, included within 20% of non-reporting tenants is Pipeline Healthcare, LLC, which filed for Chapter 11 bankruptcy protection in October of 2022. Additionally, our Rent Coverage Ratio adds back physician distributions and compensation. Management believes all adjustments are reasonable and necessary.

ANNUALIZED BASE RENT

Annualized base rent represents monthly base rent for March 2023, multiplied by 12 (or base rent net of annualized expenses for properties with gross leases). Accordingly, this methodology produces an annualized amount as of a point in time but does not take into account future (i) contractual rental rate increases, (ii) leasing activity or (iii) lease expirations. Additionally, leases that are accounted for on a cash-collected basis are not included in annualized base rent.

CAPITALIZATION RATE

The capitalization rate (“cap rate”) for an acquisition is calculated by dividing current Annualized Base Rent by contractual purchase price. For the portfolio capitalization rate, certain adjustments, including for subsequent capital invested, are made to the contractual purchase price.

FORWARD-LOOKING STATEMENTS

Certain statements contained herein may be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and it is the Company’s intent that any such statements be protected by the safe harbor created thereby. These forward-looking statements are identified by their use of terms and phrases such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “should,” “plan,” “predict,” “project,” “will,” “continue” and other similar terms and phrases, including references to assumptions and forecasts of future results. Except for historical information, the statements set forth herein including, but not limited to, any statements regarding our earnings, our liquidity, our tenants’ ability to pay rent to us, expected financial performance (including future cash flows associated with new tenants or the expansion of current properties), future dividends or other financial items; any other statements concerning our plans, strategies, objectives and expectations for future operations and future portfolio occupancy rates, our pipeline of acquisition opportunities and expected acquisition activity, including the timing and/or successful completion of any acquisitions and expected rent receipts on these properties, our expected disposition activity, including the timing and/or successful completion of any dispositions and the expected use of proceeds therefrom, and any statements regarding future economic conditions or performance are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and assumptions and are subject to certain risks and uncertainties. Although the Company believes that the expectations, estimates and assumptions reflected in its forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of the Company’s forward-looking statements. Additional information concerning us and our business, including additional factors that could materially and adversely affect our financial results, include, without limitation, the risks described under Part I, Item 1A – Risk Factors, in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and in our other filings with the SEC. You are cautioned not to place undue reliance on forward-looking statements. The Company does not intend, and undertakes no obligation, to update any forward-looking statement.

GLOBAL MEDICAL REIT INC.

Condensed Consolidated Balance Sheets

(unaudited, and in thousands, except par values)

As of

March 31,

2023

December 31,

2022

Assets

Investment in real estate:

Land

$

167,285

$

168,308

Building

1,077,340

1,079,781

Site improvements

22,024

22,024

Tenant improvements

66,375

65,987

Acquired lease intangible assets

148,249

148,077

1,481,273

1,484,177

Less: accumulated depreciation and amortization

(213,690

)

(198,218

)

Investment in real estate, net

1,267,583

1,285,959

Cash and cash equivalents

4,603

4,016

Restricted cash

9,378

10,439

Tenant receivables, net

7,402

8,040

Due from related parties

321

200

Escrow deposits

8,625

7,833

Deferred assets

30,322

29,616

Derivative asset

27,428

34,705

Goodwill

5,903

5,903

Other assets

7,473

6,550

Total assets

$

1,369,038

$

1,393,261

Liabilities and Equity

Liabilities:

Credit Facility, net of unamortized debt issuance costs of $8,704 and $9,253 at

March 31, 2023 and December 31, 2022, respectively

$

634,796

$

636,447

Notes payable, net of unamortized debt issuance costs of $413 and $452 at

March 31, 2023 and December 31, 2022, respectively

57,367

57,672

Accounts payable and accrued expenses

12,604

13,819

Dividends payable

15,854

15,821

Security deposits

4,688

5,461

Other liabilities

8,226

7,363

Acquired lease intangible liability, net

7,028

7,613

Total liabilities

740,563

744,196

Commitments and Contingencies

Equity:

Preferred stock, $0.001 par value, 10,000 shares authorized; 3,105 issued and outstanding at March 31, 2023 and December 31, 2022, respectively (liquidation preference of $77,625 at March 31, 2023 and December 31, 2022, respectively)

74,959

74,959

Common stock, $0.001 par value, 500,000 shares authorized; 65,530 shares and 65,518 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively

66

66

Additional paid-in capital

722,113

721,991

Accumulated deficit

(211,794

)

(198,706

)

Accumulated other comprehensive income

27,410

34,674

Total Global Medical REIT Inc. stockholders’ equity

612,754

632,984

Noncontrolling interest

15,721

16,081

Total equity

628,475

649,065

Total liabilities and equity

$

1,369,038

$

1,393,261

GLOBAL MEDICAL REIT INC.

Condensed Consolidated Statements of Operations

(unaudited, and in thousands, except per share amounts)

Three Months Ended March 31,

2023

2022

Revenue

Rental revenue

$

36,199

$

31,852

Other income

31

23

Total revenue

36,230

31,875

Expenses

General and administrative

3,804

4,197

Operating expenses

7,536

5,372

Depreciation expense

10,494

9,402

Amortization expense

4,395

3,777

Interest expense

8,271

4,801

Preacquisition expense

42

40

Total expenses

34,542

27,589

Income before gain on sale of investment property

1,688

4,286

Gain on sale of investment property

485

Net income

$

2,173

$

4,286

Less: Preferred stock dividends

(1,455

)

(1,455

)

Less: Net income attributable to noncontrolling interest

(45

)

(170

)

Net income attributable to common stockholders

$

673

$

2,661

Net income attributable to common stockholders per share – basic and diluted

$

0.01

$

0.04

Weighted average shares outstanding – basic and diluted

65,525

65,302

Global Medical REIT Inc.

Reconciliation of Net Income to FFO and AFFO

(unaudited, and in thousands, except per share and unit amounts)

Three Months Ended March 31,

2023

2022

Net income

$

2,173

$

4,286

Less: Preferred stock dividends

(1,455

)

(1,455

)

Depreciation and amortization expense

14,861

13,151

Gain on sale of investment property

(485

)

FFO

$

15,094

$

15,982

Amortization of above market leases, net

291

199

Straight line deferred rental revenue

(763

)

(1,195

)

Stock-based compensation expense

688

1,287

Amortization of debt issuance costs and other

601

515

Preacquisition expense

42

40

AFFO

$

15,953

$

16,828

Net income attributable to common stockholders per share – basic and diluted

$

0.01

$

0.04

FFO per share and unit

$

0.22

$

0.23

AFFO per share and unit

$

0.23

$

0.24

Weighted Average Shares and Units Outstanding – basic and diluted

69,830

69,319

Weighted Average Shares and Units Outstanding:

Weighted Average Common Shares

65,525

65,302

Weighted Average OP Units

1,667

1,672

Weighted Average LTIP Units

2,638

2,345

Weighted Average Shares and Units Outstanding – basic and diluted

69,830

69,319

Global Medical REIT Inc.

Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre

(unaudited, and in thousands)

Three Months Ended
March 31,

2023

2022

Net income

$

2,173

$

4,286

Interest expense

8,271

4,801

Depreciation and amortization expense

14,889

13,179

Gain on sale of investment property

(485

)

EBITDAre

$

24,848

$

22,266

Stock-based compensation expense

688

1,287

Amortization of above market leases, net

291

199

Preacquisition expense

42

40

Adjusted EBITDAre

$

25,869

$

23,792

 

Contacts

Investor Relations:
Stephen Swett
stephen.swett@icrinc.com
203.682.8377

News Release: Breakthrough Properties Closes Financing and Commences Construction on World-Class Life Sciences Development in Premier Philadelphia Location

NEWS PROVIDED BY Breakthrough Properties

May 03, 2023, 15:11 ET

“2300 Market by Breakthrough” in Center City is fast-tracked for delivery in 2024

2300 Market by Breakthrough

PHILADELPHIA, May 3, 2023 /PRNewswire/ — Breakthrough Properties, a leading global developer of life sciences real estate backed by a joint venture of Tishman Speyer and Bellco Capital, today announced it has closed financing and commenced construction on a best-in-class life science building on Market at S. 23rd Street, in the heart of Philadelphia’s vibrant Center City District.

Breakthrough worked with Philadelphia-based D2 Capital Advisors to secure the $130 million construction loan from Corebridge Financial. With financing now in place, Breakthrough is rapidly advancing construction on 2300 Market by Breakthrough, an 8-story, 223,000-square-foot life science research and discovery building.

Situated adjacent to the University of Pennsylvania and Drexel University, within a short walk of leading academic medical centers and steps from Philadelphia’s 30th Street Station and Rittenhouse Square, 2300 Market by Breakthrough is designed with highly flexible lab zones that can accommodate a wide range of research uses. The building will also house a café and lounge, fitness center, elevated terraces and other amenities tailored to Philadelphia’s leading biotechnology companies. Breakthrough expects to deliver floors for the start of tenant fit-out in summer 2024.

“Over the past few years, Philadelphia has emerged as a leading research hub for pioneering new modalities in immunology, cell and gene therapy, and mRNA-based technologies to name a few. These advances have opened a new multi-billion dollar marketplace for local companies and made Philadelphia a hotspot for next generation discoveries,” said Breakthrough Properties CEO and Co-Founder Dan Belldegrun. “This is an exciting moment to commence construction on our 2300 Market development, which will be the most robust lab environment in the region and an ecosystem for cutting-edge companies to scale and collaborate.”

“In addition to world-class infrastructure and amenities, 2300 Market by Breakthrough will also be defined by its premier location,” added Breakthrough Properties Senior Director of Development Joe Traynor, who has more than a decade of development experience in the Greater Philadelphia area. “Nestled between the dynamic neighborhoods of Center City and University City, 2300 Market by Breakthrough clients will enjoy the proximity to top quality housing, restaurants, bars, retail and mass transit.”

Designed by world-renowned Philadelphia-based architecture studio KieranTimberlake, the project received unanimous approval during the Civic Design Review process last August and was issued full building permits earlier this year. Breakthrough, which has engaged Hunter Roberts as Construction Manager for the project, is meticulously disassembling the original terracotta façade of the 2314 Market building for storage off-site and reinstallation during the course of construction to maintain an authentic streetscape that blends the old with the new.

Greater Philadelphia is a national leader in NIH grant funding for cell and gene therapy. The city, which is anchored by a number of the world’s leading research institutions, is home to more than 730,000 professionals with degrees in the engineering and science fields.

2300 Market by Breakthrough offers ready access to the SEPTA bus, trolley and commuter rail lines, as well as Amtrak train routes connecting to New York City, Boston and the Washington Metropolitan Region via the William H. Gray III 30th Street Station.

The Philadelphia-based Cushman & Wakefield team of Shane Funston and Jack Meyers are the exclusive leasing agents for the project.

Breakthrough currently has more than 5 million square feet in its under-construction and development pipeline across the United States and Europe. Among recent and ongoing development projects are The 105 by Breakthrough in Boston, home to CRISPR Therapeutics’ global R&D headquarters; the 10-acre Torrey View by Breakthrough campus and Torrey Plaza, an office-to-lab conversion, in San Diego; Trinity House in Oxford, England; and Vitrum by Breakthrough, located on 1.8 acres inside St John’s Innovation Park in Cambridge, England.

Sustainability is at the forefront of all of Breakthrough’s initiatives, with a particular emphasis on increasing energy efficiency, reducing carbon emissions and providing healthy workspaces for users. Breakthrough targets LEED Gold certification at all of its United States properties and BREEAM Outstanding certification in all of its projects across the United Kingdom and European Union.

About Breakthrough Properties (www.btprop.com)

Formed in 2019 as a joint venture between global real estate owner, developer, and investor Tishman Speyer and biotechnology investment firm Bellco Capital, Breakthrough Properties is a life science real estate development company that leverages cross-sector collaboration to deliver environments that foster innovation and scientific breakthroughs. Breakthrough Properties’ mission is to acquire, develop and operate the best life science properties in leading urban technology centers around the world and support scientific innovation across biotechnology, agriculture, and nutrition. Breakthrough combines Tishman Speyer’s decades of global real estate development experience with Bellco Capital’s industry-making biotechnology entrepreneurship to reimagine environments where companies can create life-changing therapies for patients.

SOURCE Breakthrough Properties

News Release: CURE Daily medical wellness center signs lease at LA area Four Seasons Hotel

JLL represented landlord in the lease

LOS ANGELES, May 3, 2023 –– Bringing premier health and wellness services to the hotel industry, JLL announced today that CURE Daily medical wellness center has signed a 7,367-square-foot lease at Four Seasons Hotel Westlake Village located at Two Dole Drive in Westlake Village, California. Cure Daily will use the space to open a premier medical wellness facility. The opening is scheduled for June 2023.

CURE Daily is a medical wellness center that offers a unique and sophisticated combination of services that integrate both classic medical and new world holistic expertise for a pioneering approach to absolute health.

JLL’s Bryan Lewitt and Chris Isola represented the landlord, Westlake Wellbeing Properties, LLC. CURE Daily was represented internally.

“CURE Daily was attracted to the Four Seasons Hotel Westlake Village because of the synergy it provided between their business and hotel’s clientele,” said Bryan Lewitt, JLL Managing Director. “The value of creativity in healthcare delivery is evidenced by this tenants’ multiple uses including concierge medicine, prevention and stress reduction.”

About JLL

For over 200 years, JLL (NYSE: JLL), a leading global commercial real estate and investment management company, has helped clients buy, build, occupy and invest in a variety of commercial, industrial, hotel, residential and retail properties. A Fortune 500 company with annual revenue of $20.9 billion and operations in over 80 countries around the world, our more than 103,000 employees bring the power of a global platform combined with local expertise. Driven by our purpose to shape the future of real estate for a better world, we help our clients, people and communities SEE A BRIGHTER WAYSM. JLL is the brand name, and a registered trademark, of Jones Lang LaSalle Incorporated. For further information, visit jll.com.

– ends –

Feature Story: Amid market uncertainty, investors share some strategies

BOMA panelists discuss acquisitions, dispositions and joint ventures

By John B. Mugford

Three of the panelists for the “Acquisitions, Dispositions and the Future of JVs” panel were Mervyn Alphonso of Anchor, Kevin Nishimura of Artemis and Jason Signor of Big Sky. The panel also included (not pictured) David Busko of Heitman and the moderator, Brannan Knott of JLL. (HREI photo)

CHICAGO – As we move further into 2023, there are so many questions about the current slowdown in the healthcare real estate (HRE) acquisitions market, with a heavy emphasis on medical office buildings (MOBs) and where things are headed for the remainder of the year and, perhaps, beyond.

A panel session at BOMA International’s Medical Office Building + Healthcare Real Estate Conference in Chicago on April 26-28 took aim at answering some of the myriad of questions.

The moderator of the panel laid out the list of questions at the outset, as Brannen Knott, a managing director in the Capital Markets group with Jones Lang LaSalle Inc. (NYSE: JLL), noted: “Acquisitions are down, but where is it going, are there deals, are buyers buying?… With less transaction volume taking place currently and potentially out there, where’s that going? Where are investors, including the panelists here, focusing their investments on today? Where do they see opportunities today? Is it within medical office? Is it other asset classes?”

Perhaps the most-active investor on the panel was Jason Signor, CEO and managing partner with Dallas-based Big Sky Medical, which last year acquired nearly $1 billion worth of HRE assets and has plans to make investments totaling Continue reading “Feature Story: Amid market uncertainty, investors share some strategies”

News Release: Trammell Crow Selects Transwestern To Lease The John Carlyle Center For Health & Wellness

ALEXANDRIA, Va., May 3, 2023Transwestern Real Estate Services (TRS) announces its Mid-Atlantic Healthcare Advisory team has been selected by Trammell Crow Company as its leasing partner for The John Carlyle Center for Health & Wellness, a 107,326-square-foot medical mixed-use development at 765 John Carlyle Street in Alexandria, Virginia. Transwestern’s Joseph McCormick, Ken Smondrowski and Michelle Castro will lead leasing efforts for the project, which breaks ground this winter and is slated for occupancy in late 2025.

765 John Carlyle is being developed and operated by institutional medical office building owners specifically for healthcare users. The property encompasses six floors, an integrated four-level parking garage and a 217-unit senior living residence. The first floor can accommodate 12,000 square feet of retail or medical use.

“We are very excited to work with the Transwestern team on our 765 John Carlyle Project,” commented Eric Fischer, Managing Director with Trammell Crow Company. “The Project represents an excellent opportunity to capitalize on the region’s exceptional qualities and provide best-in-class space for our medical providers to create efficiencies and superior patient experiences. The integrated, private podium garage, in particular, is highly unique to our market and will provide patients, staff, and physicians the ability to quickly and safely travel from their car to their medical office without disruption.”

Situated directly off I-495 in Old Town Alexandria, the off-campus MOB offers seamless ingress and egress and is less than a mile from two metro stations. According to Transwestern research, the average household income within one mile of the property is $157,116, and annual healthcare spending averages $11,560 per household, which is 15% greater than the metro average.

“765 John Carlyle brings a rare new trophy medical office building opportunity that benefits both users and patients in a historically constrained submarket with outdated product,” said McCormick, a Senior Vice President at Transwestern. “We look forward to working with Trammell Crow to bring an optimal mix of health systems and practice groups to the development.”

McCormick, Smondrowski and Castro are part of Transwestern’s National Healthcare Advisory Group, which comprises 175 real estate professionals with healthcare expertise in analytics and advisory, specialty leasing, property management and strategic capitalization. In 2022, the group leased and managed 10.5 MSF of space and completed 772 transactions, totaling $823 million in value.

Images of the property are available for download here and can be viewed online at https://765johncarlyle.com/.

About Trammell Crow Company
Trammell Crow Company (TCC) is a global commercial real estate developer and wholly-owned subsidiary of CBRE Group, Inc. (NYSE: CBRE), a Fortune 500 and S&P 500 company headquartered in Dallas. Founded in 1948, TCC has developed or acquired nearly 2,900 buildings valued at $75 billion and over 655 million square feet. As of December 31, 2022, TCC had $16.9 billion of projects in process and $12.9 billion in its pipeline. It employs 700 professionals in 27 major cities throughout the United States and Europe. The company serves users of and investors in office, industrial/logistics, healthcare, life sciences and mixed-use projects, as well as multi-family residential through its operating subsidiary High Street Residential. For more information visit www.TrammellCrow.com.

 

About Transwestern Real Estate Services
Transwestern Real Estate Services (TRS) adds value for investors, owners and occupiers of all commercial property types through a comprehensive perspective and by providing solutions grounded in sound market intelligence. Part of the Transwestern companies, the firm applies a consultative approach to Agency Leasing, Asset Services, Tenant Advisory + Workplace Solutions, Capital Markets, and Research & Investment Analytics.

 

The privately held Transwestern companies have been delivering a higher level of personalized service and innovative real estate solutions since 1978. Through an integrated, customized approach that begins with good ideas, the firm drives value for clients across commercial real estate services, development, investment management, and opportunistic endeavors for high-net-worth investors. Operating from 33 U.S. offices, Transwestern extends its platform capabilities globally through strategic alliance partners whose unique geographic, cultural, and business expertise fuels creative solutions. Learn more at transwestern.com and @Transwestern.